Wha Yu Industrial Co., Ltd. (TPE:3419)
Taiwan · Delayed Price · Currency is TWD 14.30
-0.15 (-1.04%)
Jun 4, 2026, 11:05 AM CST
Wha Yu Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,781 | 1,758 | 1,479 | 1,401 | 1,981 | 1,581 | |
Revenue Growth (YoY) | 13.85% | 18.86% | 5.55% | -29.26% | 25.35% | 10.76% |
Cost of Revenue | 1,578 | 1,558 | 1,224 | 1,180 | 1,601 | 1,304 |
Gross Profit | 202.62 | 200.54 | 254.86 | 221.34 | 380.21 | 276.28 |
Selling, General & Admin | 251.44 | 262.22 | 298.22 | 277.83 | 255.98 | 247.21 |
Research & Development | 169.86 | 171.13 | 160.83 | 128.72 | 118.81 | 93.96 |
Operating Expenses | 423.12 | 432.75 | 452.17 | 416.06 | 372.77 | 331.1 |
Operating Income | -220.51 | -232.22 | -197.31 | -194.72 | 7.44 | -54.82 |
Interest Expense | -9.53 | -7.55 | -7.14 | -13.15 | -7.61 | -2.97 |
Interest & Investment Income | 2.06 | 2.16 | 4.13 | 8.07 | 1.8 | 3.57 |
Earnings From Equity Investments | - | - | - | - | 5.71 | 2.22 |
Currency Exchange Gain (Loss) | -5.28 | -5.28 | 20.91 | 13.83 | 37.54 | -2 |
Other Non Operating Income (Expenses) | 28.44 | 26.68 | 27.84 | 17.69 | 82.24 | 13.31 |
EBT Excluding Unusual Items | -204.83 | -216.21 | -151.57 | -168.29 | 127.12 | -40.69 |
Impairment of Goodwill | - | - | - | -15.41 | - | - |
Gain (Loss) on Sale of Investments | - | - | 2.26 | 3.89 | - | - |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.2 | 57.21 | 0.09 | 0.34 |
Asset Writedown | - | - | - | - | -102.22 | - |
Pretax Income | -204.76 | -216.14 | -149.12 | -122.6 | 24.99 | -40.35 |
Income Tax Expense | 0.05 | 0.05 | -2.6 | 3.14 | -5.19 | - |
Earnings From Continuing Operations | -204.82 | -216.2 | -146.51 | -125.74 | 30.18 | -40.35 |
Net Income to Company | -204.82 | -216.2 | -146.51 | -125.74 | 30.18 | -40.35 |
Minority Interest in Earnings | - | - | 0.68 | 5.68 | 3.25 | 0.53 |
Net Income | -204.82 | -216.2 | -145.83 | -120.07 | 33.43 | -39.81 |
Net Income to Common | -204.82 | -216.2 | -145.83 | -120.07 | 33.43 | -39.81 |
Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 120 | 120 |
Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 121 | 120 |
Shares Change (YoY) | - | - | - | -0.15% | 0.15% | -0.35% |
EPS (Basic) | -1.70 | -1.79 | -1.21 | -1.00 | 0.28 | -0.33 |
EPS (Diluted) | -1.70 | -1.79 | -1.21 | -1.00 | 0.28 | -0.33 |
Free Cash Flow | -256.88 | -276.07 | -63.48 | 100.66 | -47.18 | -258.03 |
Free Cash Flow Per Share | -2.13 | -2.29 | -0.53 | 0.83 | -0.39 | -2.14 |
Dividend Per Share | - | - | - | - | 0.200 | - |
Gross Margin | 11.38% | 11.40% | 17.23% | 15.79% | 19.19% | 17.48% |
Operating Margin | -12.38% | -13.21% | -13.34% | -13.89% | 0.38% | -3.47% |
Profit Margin | -11.50% | -12.30% | -9.86% | -8.57% | 1.69% | -2.52% |
Free Cash Flow Margin | -14.42% | -15.70% | -4.29% | 7.18% | -2.38% | -16.32% |
EBITDA | -137.38 | -151.66 | -123.28 | -124.51 | 76.61 | -10.83 |
EBITDA Margin | -7.71% | -8.63% | -8.33% | -8.88% | 3.87% | -0.69% |
D&A For EBITDA | 83.13 | 80.56 | 74.04 | 70.21 | 69.17 | 43.99 |
EBIT | -220.51 | -232.22 | -197.31 | -194.72 | 7.44 | -54.82 |
EBIT Margin | -12.38% | -13.21% | -13.34% | -13.89% | 0.38% | -3.47% |