Wha Yu Industrial Co., Ltd. (TPE:3419)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.35
+1.45 (9.73%)
Apr 20, 2026, 1:24 PM CST

Wha Yu Industrial Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1,7581,4791,4011,9811,581
Revenue Growth (YoY)
18.86%5.55%-29.26%25.35%10.76%
Cost of Revenue
1,5581,2241,1801,6011,304
Gross Profit
200.54254.86221.34380.21276.28
Selling, General & Admin
262.22298.22277.83255.98247.21
Research & Development
171.13160.83128.72118.8193.96
Operating Expenses
432.75452.17416.06372.77331.1
Operating Income
-232.22-197.31-194.727.44-54.82
Interest Expense
-7.55-7.14-13.15-7.61-2.97
Interest & Investment Income
2.164.138.071.83.57
Earnings From Equity Investments
---5.712.22
Currency Exchange Gain (Loss)
-5.2820.9113.8337.54-2
Other Non Operating Income (Expenses)
26.6827.8417.6982.2413.31
EBT Excluding Unusual Items
-216.21-151.57-168.29127.12-40.69
Impairment of Goodwill
---15.41--
Gain (Loss) on Sale of Investments
-2.263.89--
Gain (Loss) on Sale of Assets
0.060.257.210.090.34
Asset Writedown
----102.22-
Pretax Income
-216.14-149.12-122.624.99-40.35
Income Tax Expense
0.05-2.63.14-5.19-
Earnings From Continuing Operations
-216.2-146.51-125.7430.18-40.35
Net Income to Company
-216.2-146.51-125.7430.18-40.35
Minority Interest in Earnings
-0.685.683.250.53
Net Income
-216.2-145.83-120.0733.43-39.81
Net Income to Common
-216.2-145.83-120.0733.43-39.81
Shares Outstanding (Basic)
120120120120120
Shares Outstanding (Diluted)
120120120121120
Shares Change (YoY)
---0.15%0.15%-0.35%
EPS (Basic)
-1.79-1.21-1.000.28-0.33
EPS (Diluted)
-1.79-1.21-1.000.28-0.33
Free Cash Flow
-276.07-63.48100.66-47.18-258.03
Free Cash Flow Per Share
-2.29-0.530.83-0.39-2.14
Dividend Per Share
---0.200-
Gross Margin
11.40%17.23%15.79%19.19%17.48%
Operating Margin
-13.21%-13.34%-13.89%0.38%-3.47%
Profit Margin
-12.30%-9.86%-8.57%1.69%-2.52%
Free Cash Flow Margin
-15.70%-4.29%7.18%-2.38%-16.32%
EBITDA
-151.66-123.28-124.5176.61-10.83
EBITDA Margin
-8.63%-8.33%-8.88%3.87%-0.69%
D&A For EBITDA
80.5674.0470.2169.1743.99
EBIT
-232.22-197.31-194.727.44-54.82
EBIT Margin
-13.21%-13.34%-13.89%0.38%-3.47%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.