Global Unichip Corp. (TPE:3443)
Taiwan · Delayed Price · Currency is TWD 5,365.00
-235.00 (-4.20%)
Aug 24, 2026, 1:30 PM CST
Global Unichip Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46,357 | 34,141 | 25,044 | 26,241 | 24,040 | 15,108 | |
Revenue Growth | 79.94% | 36.32% | -4.56% | 9.16% | 59.12% | 11.34% |
Cost of Revenue | 35,803 | 25,687 | 16,937 | 18,265 | 15,705 | 9,878 |
Gross Profit | 10,555 | 8,454 | 8,108 | 7,976 | 8,335 | 5,230 |
Selling, General & Admin | 989.71 | 920.12 | 935.28 | 890.52 | 946.33 | 758.08 |
Research & Development | 3,753 | 3,330 | 3,223 | 3,116 | 3,290 | 2,818 |
Operating Expenses | 4,743 | 4,104 | 4,305 | 4,007 | 4,236 | 3,556 |
Operating Income | 5,812 | 4,350 | 3,803 | 3,969 | 4,099 | 1,674 |
Interest Expense | -5.75 | -4.17 | -4.19 | -5.5 | -4.41 | -4.62 |
Interest & Investment Income | 198.16 | 181.61 | 153.86 | 98.17 | 42.2 | 14.08 |
Currency Exchange Gain (Loss) | -22 | -150.24 | 47.59 | -3.13 | 118.93 | -36.81 |
Other Non Operating Income (Expenses) | 42 | 29.54 | 11.99 | 74.31 | 78.24 | 90.51 |
EBT Excluding Unusual Items | 6,024 | 4,406 | 4,012 | 4,133 | 4,334 | 1,737 |
Gain (Loss) on Sale of Investments | 31.08 | 39.91 | 50.27 | 22.55 | 10.88 | 3.79 |
Gain (Loss) on Sale of Assets | -3.61 | -3.69 | - | 0.11 | - | - |
Other Unusual Items | - | 0.09 | - | - | 0.01 | 0.46 |
Pretax Income | 6,052 | 4,443 | 4,062 | 4,155 | 4,345 | 1,741 |
Income Tax Expense | 823.69 | 673.1 | 611.82 | 647.4 | 634.33 | 281.16 |
Net Income | 5,228 | 3,770 | 3,451 | 3,508 | 3,710 | 1,460 |
Net Income to Common | 5,228 | 3,770 | 3,451 | 3,508 | 3,710 | 1,460 |
Net Income Growth | 44.28% | 9.24% | -1.63% | -5.46% | 154.11% | 71.78% |
Shares Outstanding (Basic) | 134 | 134 | 134 | 134 | 134 | 134 |
Shares Outstanding (Diluted) | 134 | 135 | 135 | 135 | 135 | 134 |
Shares Change | -0.45% | -0.30% | 0.13% | -0.21% | 0.44% | 0.05% |
EPS (Basic) | 39.01 | 28.13 | 25.75 | 26.18 | 27.69 | 10.90 |
EPS (Diluted) | 38.90 | 28.01 | 25.56 | 26.02 | 27.47 | 10.86 |
EPS Growth | 44.95% | 9.59% | -1.77% | -5.28% | 152.95% | 71.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,877 | -1,982 | 5,772 | 4,407 | 1,274 | 4,139 |
Free Cash Flow Per Share | 21.40 | -14.72 | 42.76 | 32.69 | 9.43 | 30.77 |
Dividend Per Share | 20.000 | 20.000 | 16.000 | 14.000 | 14.000 | 7.000 |
Dividend Growth | 25.00% | 25.00% | 14.29% | 0% | 100.00% | 40.00% |
Gross Margin | 22.77% | 24.76% | 32.37% | 30.39% | 34.67% | 34.62% |
Operating Margin | 12.54% | 12.74% | 15.19% | 15.12% | 17.05% | 11.08% |
Profit Margin | 11.28% | 11.04% | 13.78% | 13.37% | 15.43% | 9.66% |
Free Cash Flow Margin | 6.21% | -5.80% | 23.05% | 16.79% | 5.30% | 27.40% |
EBITDA | 6,038 | 4,535 | 3,969 | 4,156 | 4,350 | 1,978 |
EBITDA Margin | 13.03% | 13.28% | 15.85% | 15.84% | 18.09% | 13.10% |
D&A For EBITDA | 226.45 | 185.53 | 166.37 | 187.03 | 250.99 | 304.49 |
EBIT | 5,812 | 4,350 | 3,803 | 3,969 | 4,099 | 1,674 |
EBIT Margin | 12.54% | 12.74% | 15.19% | 15.12% | 17.05% | 11.08% |
Effective Tax Rate | 13.61% | 15.15% | 15.06% | 15.58% | 14.60% | 16.15% |