Elite Advanced Laser Corporation (TPE:3450)
Taiwan · Delayed Price · Currency is TWD 245.00
-7.00 (-2.78%)
Feb 2, 2026, 1:35 PM CST
Elite Advanced Laser Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 8,695 | 7,342 | 5,126 | 6,470 | 6,800 | 5,885 |
Other Revenue | 243.96 | 225.51 | 273.61 | 306.01 | 397.78 | 323.39 |
| 8,939 | 7,568 | 5,399 | 6,776 | 7,198 | 6,209 | |
Revenue Growth (YoY) | 36.91% | 40.16% | -20.32% | -5.86% | 15.93% | 7.96% |
Cost of Revenue | 6,119 | 5,507 | 4,594 | 5,484 | 5,505 | 4,782 |
Gross Profit | 2,820 | 2,061 | 805.3 | 1,292 | 1,693 | 1,426 |
Selling, General & Admin | 752.45 | 635.67 | 438.65 | 482.93 | 420.73 | 394.14 |
Research & Development | 281.75 | 239.75 | 178.53 | 142.63 | 149.86 | 147.21 |
Operating Expenses | 1,037 | 882.22 | 616.32 | 652.02 | 579.27 | 538.28 |
Operating Income | 1,783 | 1,179 | 188.98 | 639.97 | 1,113 | 888.19 |
Interest Expense | -15.82 | -6.3 | -7.68 | -8.04 | -4.25 | -3.99 |
Interest & Investment Income | 62.02 | 54.29 | 42.81 | 16.97 | 6.15 | 16.64 |
Earnings From Equity Investments | 12.33 | 9.62 | 21.65 | 14.64 | 10.96 | 11.25 |
Currency Exchange Gain (Loss) | -42.27 | 104.76 | 6.97 | 253.43 | -47.96 | -109.68 |
Other Non Operating Income (Expenses) | -17.45 | -39.99 | 22.43 | 14.32 | 11.3 | 10.05 |
EBT Excluding Unusual Items | 1,781 | 1,301 | 275.16 | 931.29 | 1,090 | 812.46 |
Gain (Loss) on Sale of Assets | 1.23 | 2.08 | -0.24 | 2.85 | -4.6 | 2.37 |
Asset Writedown | -3.08 | -8.53 | -7.61 | -31.48 | - | - |
Other Unusual Items | 0.15 | 0.14 | 0 | 0.02 | 0.03 | 0.01 |
Pretax Income | 1,780 | 1,295 | 267.31 | 902.68 | 1,085 | 814.84 |
Income Tax Expense | 374.22 | 222.29 | 135.51 | 254.36 | 294.38 | 243.61 |
Earnings From Continuing Operations | 1,406 | 1,073 | 131.8 | 648.32 | 790.64 | 571.22 |
Minority Interest in Earnings | -606.95 | -516.26 | -207.96 | -456.5 | -419.59 | -330.34 |
Net Income | 798.59 | 556.43 | -76.16 | 191.82 | 371.05 | 240.88 |
Net Income to Common | 798.59 | 556.43 | -76.16 | 191.82 | 371.05 | 240.88 |
Net Income Growth | 203.95% | - | - | -48.30% | 54.04% | 0.69% |
Shares Outstanding (Basic) | 146 | 146 | 146 | 146 | 146 | 146 |
Shares Outstanding (Diluted) | 146 | 146 | 146 | 147 | 147 | 146 |
Shares Change (YoY) | 0.21% | 0.22% | -0.80% | 0.04% | 0.24% | 0.03% |
EPS (Basic) | 5.48 | 3.82 | -0.52 | 1.32 | 2.55 | 1.65 |
EPS (Diluted) | 5.47 | 3.81 | -0.52 | 1.31 | 2.51 | 1.62 |
EPS Growth | 203.17% | - | - | -47.91% | 55.38% | 0.52% |
Free Cash Flow | 199.98 | 1,295 | 83.74 | 693.05 | -446.78 | 369.87 |
Free Cash Flow Per Share | 1.37 | 8.87 | 0.57 | 4.72 | -3.04 | 2.52 |
Dividend Per Share | 0.500 | 0.500 | - | 0.500 | 1.800 | 1.400 |
Dividend Growth | - | - | - | -72.22% | 28.57% | 40.00% |
Gross Margin | 31.55% | 27.24% | 14.92% | 19.07% | 23.52% | 22.98% |
Operating Margin | 19.94% | 15.58% | 3.50% | 9.45% | 15.47% | 14.31% |
Profit Margin | 8.93% | 7.35% | -1.41% | 2.83% | 5.16% | 3.88% |
Free Cash Flow Margin | 2.24% | 17.11% | 1.55% | 10.23% | -6.21% | 5.96% |
EBITDA | 2,535 | 1,974 | 1,019 | 1,395 | 1,728 | 1,438 |
EBITDA Margin | 28.36% | 26.09% | 18.87% | 20.58% | 24.01% | 23.16% |
D&A For EBITDA | 752.44 | 795.27 | 829.73 | 754.65 | 614.76 | 549.97 |
EBIT | 1,783 | 1,179 | 188.98 | 639.97 | 1,113 | 888.19 |
EBIT Margin | 19.94% | 15.58% | 3.50% | 9.45% | 15.47% | 14.31% |
Effective Tax Rate | 21.03% | 17.16% | 50.69% | 28.18% | 27.13% | 29.90% |
Revenue as Reported | 8,939 | 7,568 | 5,399 | 6,776 | 7,198 | 6,209 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.