Elite Advanced Laser Corporation (TPE: 3450)
Taiwan
· Delayed Price · Currency is TWD 324.00
+11.00 (3.51%)
Jan 20, 2025, 1:30 PM CST
Elite Advanced Laser Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 6,269 | 5,126 | 6,470 | 6,800 | 5,885 | 5,327 | Upgrade
|
| Other Revenue | 260.6 | 273.61 | 306.01 | 397.78 | 323.39 | 423.5 | Upgrade
|
| Revenue | 6,529 | 5,399 | 6,776 | 7,198 | 6,209 | 5,751 | Upgrade
|
| Revenue Growth (YoY) | 19.17% | -20.32% | -5.86% | 15.93% | 7.96% | -15.95% | Upgrade
|
| Cost of Revenue | 5,078 | 4,594 | 5,484 | 5,505 | 4,782 | 4,467 | Upgrade
|
| Gross Profit | 1,452 | 805.3 | 1,292 | 1,693 | 1,426 | 1,284 | Upgrade
|
| Selling, General & Admin | 515.97 | 438.65 | 482.93 | 420.73 | 394.14 | 415.98 | Upgrade
|
| Research & Development | 200.16 | 178.53 | 142.63 | 149.86 | 147.21 | 132.92 | Upgrade
|
| Operating Expenses | 711.5 | 616.32 | 652.02 | 579.27 | 538.28 | 563.14 | Upgrade
|
| Operating Income | 740.01 | 188.98 | 639.97 | 1,113 | 888.19 | 721.14 | Upgrade
|
| Interest Expense | -5.76 | -7.68 | -8.04 | -4.25 | -3.99 | -5.7 | Upgrade
|
| Interest & Investment Income | 48.72 | 42.81 | 16.97 | 6.15 | 16.64 | 35.59 | Upgrade
|
| Earnings From Equity Investments | 15.47 | 21.65 | 14.64 | 10.96 | 11.25 | 13.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -36.98 | 6.97 | 253.43 | -47.96 | -109.68 | -3.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.39 | 22.43 | 14.32 | 11.3 | 10.05 | 8.58 | Upgrade
|
| EBT Excluding Unusual Items | 758.07 | 275.16 | 931.29 | 1,090 | 812.46 | 769.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.74 | -0.24 | 2.85 | -4.6 | 2.37 | -0.38 | Upgrade
|
| Asset Writedown | -6.64 | -7.61 | -31.48 | - | - | - | Upgrade
|
| Other Unusual Items | - | 0 | 0.02 | 0.03 | 0.01 | 0.57 | Upgrade
|
| Pretax Income | 752.17 | 267.31 | 902.68 | 1,085 | 814.84 | 769.49 | Upgrade
|
| Income Tax Expense | 153.38 | 135.51 | 254.36 | 294.38 | 243.61 | 203.87 | Upgrade
|
| Earnings From Continuing Operations | 598.78 | 131.8 | 648.32 | 790.64 | 571.22 | 565.62 | Upgrade
|
| Minority Interest in Earnings | -336.04 | -207.96 | -456.5 | -419.59 | -330.34 | -326.39 | Upgrade
|
| Net Income | 262.74 | -76.16 | 191.82 | 371.05 | 240.88 | 239.23 | Upgrade
|
| Net Income to Common | 262.74 | -76.16 | 191.82 | 371.05 | 240.88 | 239.23 | Upgrade
|
| Net Income Growth | - | - | -48.30% | 54.04% | 0.69% | -59.80% | Upgrade
|
| Shares Outstanding (Basic) | 146 | 146 | 146 | 146 | 146 | 146 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 146 | 147 | 147 | 146 | 146 | Upgrade
|
| Shares Change (YoY) | 0.09% | -0.80% | 0.04% | 0.24% | 0.03% | -0.43% | Upgrade
|
| EPS (Basic) | 1.80 | -0.52 | 1.32 | 2.55 | 1.65 | 1.64 | Upgrade
|
| EPS (Diluted) | 1.80 | -0.52 | 1.31 | 2.51 | 1.62 | 1.61 | Upgrade
|
| EPS Growth | - | - | -47.91% | 55.38% | 0.52% | -60.01% | Upgrade
|
| Free Cash Flow | 1,045 | 83.74 | 693.05 | -446.78 | 369.87 | 650.74 | Upgrade
|
| Free Cash Flow Per Share | 7.17 | 0.57 | 4.72 | -3.04 | 2.53 | 4.44 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 1.800 | 1.400 | 1.000 | Upgrade
|
| Dividend Growth | - | - | -72.22% | 28.57% | 40.00% | -66.67% | Upgrade
|
| Gross Margin | 22.23% | 14.92% | 19.07% | 23.52% | 22.98% | 22.33% | Upgrade
|
| Operating Margin | 11.33% | 3.50% | 9.44% | 15.47% | 14.31% | 12.54% | Upgrade
|
| Profit Margin | 4.02% | -1.41% | 2.83% | 5.16% | 3.88% | 4.16% | Upgrade
|
| Free Cash Flow Margin | 16.01% | 1.55% | 10.23% | -6.21% | 5.96% | 11.32% | Upgrade
|
| EBITDA | 1,558 | 1,019 | 1,395 | 1,728 | 1,438 | 1,251 | Upgrade
|
| EBITDA Margin | 23.86% | 18.87% | 20.58% | 24.01% | 23.16% | 21.76% | Upgrade
|
| D&A For EBITDA | 817.89 | 829.73 | 754.65 | 614.76 | 549.97 | 530.29 | Upgrade
|
| EBIT | 740.01 | 188.98 | 639.97 | 1,113 | 888.19 | 721.14 | Upgrade
|
| EBIT Margin | 11.33% | 3.50% | 9.44% | 15.47% | 14.31% | 12.54% | Upgrade
|
| Effective Tax Rate | 20.39% | 50.69% | 28.18% | 27.13% | 29.90% | 26.49% | Upgrade
|
| Revenue as Reported | 6,530 | 5,399 | 6,776 | 7,198 | 6,209 | 5,751 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.