Elite Advanced Laser Corporation (TPE:3450)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
191.00
+0.50 (0.26%)
May 29, 2025, 1:30 PM CST

Elite Advanced Laser Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
8,8077,3425,1266,4706,8005,885
Upgrade
Other Revenue
233.21225.51273.61306.01397.78323.39
Upgrade
Revenue
9,0407,5685,3996,7767,1986,209
Upgrade
Revenue Growth (YoY)
66.74%40.16%-20.32%-5.86%15.93%7.96%
Upgrade
Cost of Revenue
6,2395,5074,5945,4845,5054,782
Upgrade
Gross Profit
2,8012,061805.31,2921,6931,426
Upgrade
Selling, General & Admin
767.03635.67438.65482.93420.73394.14
Upgrade
Research & Development
277.55239.75178.53142.63149.86147.21
Upgrade
Operating Expenses
1,043882.22616.32652.02579.27538.28
Upgrade
Operating Income
1,7591,179188.98639.971,113888.19
Upgrade
Interest Expense
-8.06-6.3-7.68-8.04-4.25-3.99
Upgrade
Interest & Investment Income
58.5854.2942.8116.976.1516.64
Upgrade
Earnings From Equity Investments
9.759.6221.6514.6410.9611.25
Upgrade
Currency Exchange Gain (Loss)
104.76104.766.97253.43-47.96-109.68
Upgrade
Other Non Operating Income (Expenses)
-78.98-39.9922.4314.3211.310.05
Upgrade
EBT Excluding Unusual Items
1,8451,301275.16931.291,090812.46
Upgrade
Gain (Loss) on Sale of Assets
2.082.08-0.242.85-4.62.37
Upgrade
Asset Writedown
-8.53-8.53-7.61-31.48--
Upgrade
Other Unusual Items
0.140.1400.020.030.01
Upgrade
Pretax Income
1,8381,295267.31902.681,085814.84
Upgrade
Income Tax Expense
305.23222.29135.51254.36294.38243.61
Upgrade
Earnings From Continuing Operations
1,5331,073131.8648.32790.64571.22
Upgrade
Minority Interest in Earnings
-680.64-516.26-207.96-456.5-419.59-330.34
Upgrade
Net Income
852.59556.43-76.16191.82371.05240.88
Upgrade
Net Income to Common
852.59556.43-76.16191.82371.05240.88
Upgrade
Net Income Growth
10083.85%---48.30%54.04%0.69%
Upgrade
Shares Outstanding (Basic)
146146146146146146
Upgrade
Shares Outstanding (Diluted)
146146146147147146
Upgrade
Shares Change (YoY)
0.37%0.22%-0.80%0.04%0.24%0.03%
Upgrade
EPS (Basic)
5.833.82-0.521.322.551.65
Upgrade
EPS (Diluted)
5.833.81-0.521.312.511.62
Upgrade
EPS Growth
10043.28%---47.91%55.38%0.52%
Upgrade
Free Cash Flow
1,4911,29583.74693.05-446.78369.87
Upgrade
Free Cash Flow Per Share
10.208.870.574.72-3.042.52
Upgrade
Dividend Per Share
-0.500-0.5001.8001.400
Upgrade
Dividend Growth
----72.22%28.57%40.00%
Upgrade
Gross Margin
30.99%27.24%14.92%19.07%23.52%22.98%
Upgrade
Operating Margin
19.45%15.58%3.50%9.45%15.47%14.31%
Upgrade
Profit Margin
9.43%7.35%-1.41%2.83%5.16%3.88%
Upgrade
Free Cash Flow Margin
16.50%17.11%1.55%10.23%-6.21%5.96%
Upgrade
EBITDA
2,5331,9741,0191,3951,7281,438
Upgrade
EBITDA Margin
28.02%26.09%18.87%20.58%24.01%23.16%
Upgrade
D&A For EBITDA
774.04795.27829.73754.65614.76549.97
Upgrade
EBIT
1,7591,179188.98639.971,113888.19
Upgrade
EBIT Margin
19.45%15.58%3.50%9.45%15.47%14.31%
Upgrade
Effective Tax Rate
16.60%17.16%50.69%28.18%27.13%29.90%
Upgrade
Revenue as Reported
9,0407,5685,3996,7767,1986,209
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.