Elite Advanced Laser Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	46,327	39,334	41,811	9,076	5,354	8,275
Market Cap Growth	18.44%	-5.92%	360.67%	69.52%	-35.30%	-18.51%
Enterprise Value	46,897	39,941	41,764	9,726	5,771	8,685
Last Close Price	318.00	270.00	286.33	62.15	36.18	53.49
PE Ratio	63.73	53.90	75.14	-	27.91	22.30
Forward PE	26.57	19.64	19.64	19.64	19.64	19.64
PS Ratio	5.40	4.58	5.53	1.68	0.79	1.15
PB Ratio	5.92	5.03	6.00	1.52	0.86	1.37
P/TBV Ratio	9.17	7.79	9.45	2.41	1.36	2.05
P/FCF Ratio	-	-	32.29	108.39	7.73	-
P/OCF Ratio	30.35	25.77	22.83	13.05	3.31	6.61
EV/Sales Ratio	5.46	4.65	5.52	1.80	0.85	1.21
EV/EBITDA Ratio	19.29	16.82	21.16	9.55	4.14	5.03
EV/EBIT Ratio	29.09	24.93	35.43	51.47	9.02	7.80
EV/FCF Ratio	-161.47	-	32.25	116.16	8.33	-
Debt / Equity Ratio	0.18	0.18	0.07	0.05	0.10	0.08
Debt / EBITDA Ratio	0.59	0.59	0.23	0.27	0.41	0.28
Debt / FCF Ratio	-	-	0.37	3.37	0.86	-
Net Debt / Equity Ratio	-0.28	-0.28	-0.41	-0.29	-0.31	-0.26
Net Debt / EBITDA Ratio	-0.92	-0.92	-1.46	-1.67	-1.40	-0.91
Net Debt / FCF Ratio	7.54	7.54	-2.22	-20.33	-2.81	3.54
Asset Turnover	0.70	0.70	0.75	0.56	0.67	0.79
Inventory Turnover	7.18	7.18	10.47	10.13	10.97	13.68
Quick Ratio	1.56	1.56	1.76	1.79	1.52	1.46
Current Ratio	2.01	2.01	2.10	2.13	1.80	1.72
Return on Equity (ROE)	16.68%	16.68%	16.60%	2.16%	10.54%	13.32%
Return on Assets (ROA)	8.20%	8.20%	7.33%	1.23%	3.98%	7.63%
Return on Invested Capital (ROIC)	21.53%	24.43%	23.42%	2.18%	10.48%	19.86%
Return on Capital Employed (ROCE)	16.90%	16.90%	14.60%	2.70%	8.40%	15.40%
Earnings Yield	1.58%	1.85%	1.33%	-0.84%	3.58%	4.48%
FCF Yield	-0.63%	-0.74%	3.10%	0.92%	12.95%	-5.40%
Dividend Yield	0.31%	0.37%	0.18%	-	1.38%	3.36%
Payout Ratio	9.98%	9.98%	-	-	136.70%	54.97%
Buyback Yield / Dilution	-0.13%	-0.13%	-0.22%	0.80%	-0.04%	-0.24%
Total Shareholder Return	0.17%	0.24%	-0.04%	0.80%	1.34%	3.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.