Innolux Corporation (TPE: 3481)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
15.50
+0.15 (0.98%)
Oct 14, 2024, 1:30 PM CST

Innolux Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
218,411211,741223,716350,077269,911251,971
Upgrade
Revenue Growth (YoY)
11.09%-5.35%-36.10%29.70%7.12%-9.81%
Upgrade
Cost of Revenue
204,594208,632230,622258,577246,078248,957
Upgrade
Gross Profit
13,8163,109-6,90691,50023,8333,014
Upgrade
Selling, General & Admin
9,3729,80611,71413,7429,87210,483
Upgrade
Research & Development
12,01012,01213,04515,04512,15012,465
Upgrade
Operating Expenses
21,38321,81824,75928,78722,02122,948
Upgrade
Operating Income
-7,566-18,709-31,66562,7131,812-19,934
Upgrade
Interest Expense
-1,503-1,705-915.67-977.04-1,027-1,032
Upgrade
Interest & Investment Income
2,5312,6983,4961,741581.661,154
Upgrade
Earnings From Equity Investments
78.1933.91-9.9565.13176.56307.3
Upgrade
Currency Exchange Gain (Loss)
1,4751,2305,795-50.01-3,113-77.54
Upgrade
Other Non Operating Income (Expenses)
-1,328202.43-2,785-766.864,1193,255
Upgrade
EBT Excluding Unusual Items
-6,313-16,249-26,08462,7252,549-16,327
Upgrade
Gain (Loss) on Sale of Investments
---3.71-109.34-21.07
Upgrade
Gain (Loss) on Sale of Assets
-210.28-113.9-134.54-204.877.71-219.61
Upgrade
Pretax Income
-6,523-16,363-26,22262,4112,557-16,525
Upgrade
Income Tax Expense
1,5102,2361,6924,866917.31914.84
Upgrade
Earnings From Continuing Operations
-8,033-18,599-27,91557,5451,640-17,440
Upgrade
Minority Interest in Earnings
-75.23-43.81-75.48-10.66-3.68-2.72
Upgrade
Net Income
-8,109-18,643-27,99057,5341,636-17,443
Upgrade
Net Income to Common
-8,109-18,643-27,99057,5341,636-17,443
Upgrade
Net Income Growth
---3416.47%--
Upgrade
Shares Outstanding (Basic)
8,1938,1768,4887,8657,3127,458
Upgrade
Shares Outstanding (Diluted)
8,1938,1768,4888,1547,3207,458
Upgrade
Shares Change (YoY)
-3.27%-3.67%4.09%11.39%-1.85%-1.60%
Upgrade
EPS (Basic)
-0.99-2.28-3.307.320.22-2.34
Upgrade
EPS (Diluted)
-0.99-2.28-3.307.060.22-2.34
Upgrade
EPS Growth
---3056.04%--
Upgrade
Free Cash Flow
-6,468-11,796-23,03173,6131,731-10,969
Upgrade
Free Cash Flow Per Share
-0.79-1.44-2.719.030.24-1.47
Upgrade
Dividend Per Share
1.3641.3641.2561.3880.5290.132
Upgrade
Dividend Growth
8.59%8.59%-9.52%162.49%299.92%66.71%
Upgrade
Gross Margin
6.33%1.47%-3.09%26.14%8.83%1.20%
Upgrade
Operating Margin
-3.46%-8.84%-14.15%17.91%0.67%-7.91%
Upgrade
Profit Margin
-3.71%-8.80%-12.51%16.43%0.61%-6.92%
Upgrade
Free Cash Flow Margin
-2.96%-5.57%-10.29%21.03%0.64%-4.35%
Upgrade
EBITDA
22,92011,530260.4998,49536,87214,672
Upgrade
EBITDA Margin
10.49%5.45%0.12%28.14%13.66%5.82%
Upgrade
D&A For EBITDA
30,48630,23931,92535,78235,06034,606
Upgrade
EBIT
-7,566-18,709-31,66562,7131,812-19,934
Upgrade
EBIT Margin
-3.46%-8.84%-14.15%17.91%0.67%-7.91%
Upgrade
Effective Tax Rate
---7.80%35.87%-
Upgrade
Advertising Expenses
---5,418--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.