Innolux Corporation (TPE:3481)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
46.80
+1.35 (2.97%)
Aug 25, 2026, 1:30 PM CST

Innolux Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
244,905226,724216,510211,741223,716350,077
Revenue Growth
10.66%4.72%2.25%-5.35%-36.09%29.70%
Gross Profit
28,60518,65714,1733,109-6,90691,500
Operating Income
988.81-4,160-7,919-18,709-31,66562,713
Net Income
6,209249.766,473-18,643-27,99057,534
Earnings Per Share
0.770.030.75-2.28-3.307.06
EPS Growth
-31.58%-96.00%---3056.04%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
52,84252,28749,76651,26284,023
Hong Kong
48,46851,41855,47664,529117,554
China
36,48727,56024,06525,22040,761
United States
36,15435,93533,78939,99540,031
Europe
32,15527,67326,28116,025-
Japan
6,4634,692---
Others
14,15516,94622,36326,68567,708
Total
226,724216,510211,741223,716350,077

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
98,94581,96564,81462,62690,72968,474
Total Debt
64,11055,16834,82343,44240,58349,394
Net Cash (Debt)
34,83626,79729,99119,18450,14619,079
Net Cash Growth
1.32%-10.65%56.33%-61.74%162.83%0.43%
Net Cash Per Share
4.363.353.492.355.912.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27,45320,16817,5339,556-1,983101,752
Capital Expenditures
-10,115-11,690-16,055-21,352-21,048-28,139
Free Cash Flow
17,3388,4781,478-11,796-23,03173,613
Free Cash Flow Growth
420.77%473.48%---4153.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.68%8.23%6.55%1.47%-3.09%26.14%
Operating Margin
0.40%-1.84%-3.66%-8.84%-14.15%17.91%
Pretax Margin
1.42%0.13%3.80%-7.73%-11.72%17.83%
Profit Margin
2.54%0.11%2.99%-8.80%-12.51%16.43%
FCF Margin
7.08%3.74%0.68%-5.57%-10.29%21.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0001.0001.3641.2561.388
Dividend Per Share Growth
0%0%-26.66%8.59%-9.52%162.49%
Dividend Yield
2.14%6.00%7.67%10.07%11.81%8.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
60.57545.1017.70--3.60
Forward PE
38.7147.878.47226.06226.065.41
P/FCF Ratio
21.4916.0677.51--2.81
PS Ratio
1.520.600.530.610.470.59