Silicon Optronics, Inc. (TPE:3530)
Taiwan
· Delayed Price · Currency is TWD 58.50
-0.80 (-1.35%)
Jun 19, 2025, 9:40 AM CST
Silicon Optronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,731 | 1,731 | 1,663 | 2,029 | 3,996 | 3,329 | Upgrade
|
| Revenue Growth (YoY) | 8.72% | 4.06% | -18.02% | -49.23% | 20.06% | 45.10% | Upgrade
|
| Cost of Revenue | 1,538 | 1,606 | 1,707 | 1,535 | 2,609 | 2,656 | Upgrade
|
| Gross Profit | 192.77 | 124.54 | -43.53 | 494.52 | 1,387 | 672.21 | Upgrade
|
| Selling, General & Admin | 56.57 | 57.16 | 62.64 | 71.77 | 100.87 | 65.96 | Upgrade
|
| Research & Development | 269.98 | 260.42 | 265.29 | 284.27 | 402.55 | 284.67 | Upgrade
|
| Operating Expenses | 326.55 | 317.58 | 327.93 | 356.03 | 503.42 | 350.63 | Upgrade
|
| Operating Income | -133.79 | -193.04 | -371.45 | 138.49 | 883.96 | 321.58 | Upgrade
|
| Interest Expense | -4.85 | -6.77 | -11.14 | -4.92 | -3.61 | -2.8 | Upgrade
|
| Interest & Investment Income | 39.49 | 43.83 | 35.89 | 10.42 | 5.29 | 4.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.15 | 50.12 | -2.21 | 5.16 | 8.45 | 3.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.74 | 4.63 | 0.59 | -0.1 | 0.37 | 0.42 | Upgrade
|
| EBT Excluding Unusual Items | -74.26 | -101.24 | -348.31 | 149.05 | 894.45 | 327.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 4.41 | - | - | Upgrade
|
| Pretax Income | -74.26 | -101.24 | -348.31 | 153.46 | 894.45 | 327.24 | Upgrade
|
| Income Tax Expense | 2.7 | 1.54 | -61.6 | 30.9 | 153.4 | 45.8 | Upgrade
|
| Net Income | -76.96 | -102.78 | -286.72 | 122.56 | 741.05 | 281.44 | Upgrade
|
| Net Income to Common | -76.96 | -102.78 | -286.72 | 122.56 | 741.05 | 281.44 | Upgrade
|
| Net Income Growth | - | - | - | -83.46% | 163.31% | 80.40% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 77 | 78 | 78 | 77 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.01% | -0.39% | -0.01% | 0.50% | -0.76% | Upgrade
|
| EPS (Basic) | -0.99 | -1.33 | -3.70 | 1.59 | 9.61 | 3.65 | Upgrade
|
| EPS (Diluted) | -0.99 | -1.33 | -3.70 | 1.58 | 9.53 | 3.64 | Upgrade
|
| EPS Growth | - | - | - | -83.42% | 161.81% | 82.00% | Upgrade
|
| Free Cash Flow | 131.4 | 185.82 | 327.89 | -1,110 | 454.33 | 440.73 | Upgrade
|
| Free Cash Flow Per Share | 1.70 | 2.40 | 4.23 | -14.27 | 5.84 | 5.70 | Upgrade
|
| Dividend Per Share | - | - | - | - | 3.500 | 2.800 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | 40.00% | Upgrade
|
| Gross Margin | 11.14% | 7.19% | -2.62% | 24.37% | 34.72% | 20.19% | Upgrade
|
| Operating Margin | -7.73% | -11.15% | -22.33% | 6.83% | 22.12% | 9.66% | Upgrade
|
| Profit Margin | -4.45% | -5.94% | -17.24% | 6.04% | 18.54% | 8.46% | Upgrade
|
| Free Cash Flow Margin | 7.59% | 10.73% | 19.71% | -54.69% | 11.37% | 13.24% | Upgrade
|
| EBITDA | -88.79 | -151.46 | -328.79 | 203.9 | 981.99 | 406.52 | Upgrade
|
| EBITDA Margin | -5.13% | -8.75% | -19.77% | 10.05% | 24.57% | 12.21% | Upgrade
|
| D&A For EBITDA | 45 | 41.58 | 42.66 | 65.41 | 98.03 | 84.94 | Upgrade
|
| EBIT | -133.79 | -193.04 | -371.45 | 138.49 | 883.96 | 321.58 | Upgrade
|
| EBIT Margin | -7.73% | -11.15% | -22.33% | 6.83% | 22.12% | 9.66% | Upgrade
|
| Effective Tax Rate | - | - | - | 20.14% | 17.15% | 14.00% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.