Silicon Optronics, Inc. (TPE:3530)
Taiwan · Delayed Price · Currency is TWD 73.40
+0.10 (0.14%)
Jan 22, 2026, 1:35 PM CST
Silicon Optronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,658 | 1,731 | 1,663 | 2,029 | 3,996 | 3,329 | Upgrade | |
Revenue Growth (YoY) | -6.95% | 4.06% | -18.02% | -49.23% | 20.06% | 45.10% | Upgrade |
Cost of Revenue | 1,486 | 1,606 | 1,707 | 1,535 | 2,609 | 2,656 | Upgrade |
Gross Profit | 172.69 | 124.54 | -43.53 | 494.52 | 1,387 | 672.21 | Upgrade |
Selling, General & Admin | 54.41 | 57.16 | 62.64 | 71.77 | 100.87 | 65.96 | Upgrade |
Research & Development | 276.95 | 260.42 | 265.29 | 284.27 | 402.55 | 284.67 | Upgrade |
Operating Expenses | 331.36 | 317.58 | 327.93 | 356.03 | 503.42 | 350.63 | Upgrade |
Operating Income | -158.67 | -193.04 | -371.45 | 138.49 | 883.96 | 321.58 | Upgrade |
Interest Expense | -1.71 | -6.77 | -11.14 | -4.92 | -3.61 | -2.8 | Upgrade |
Interest & Investment Income | 27.51 | 43.83 | 35.89 | 10.42 | 5.29 | 4.49 | Upgrade |
Currency Exchange Gain (Loss) | -24.17 | 50.12 | -2.21 | 5.16 | 8.45 | 3.55 | Upgrade |
Other Non Operating Income (Expenses) | 2.62 | 4.63 | 0.59 | -0.1 | 0.37 | 0.42 | Upgrade |
EBT Excluding Unusual Items | -154.41 | -101.24 | -348.31 | 149.05 | 894.45 | 327.24 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 4.41 | - | - | Upgrade |
Pretax Income | -154.41 | -101.24 | -348.31 | 153.46 | 894.45 | 327.24 | Upgrade |
Income Tax Expense | -13.89 | 1.54 | -61.6 | 30.9 | 153.4 | 45.8 | Upgrade |
Net Income | -140.53 | -102.78 | -286.72 | 122.56 | 741.05 | 281.44 | Upgrade |
Net Income to Common | -140.53 | -102.78 | -286.72 | 122.56 | 741.05 | 281.44 | Upgrade |
Net Income Growth | - | - | - | -83.46% | 163.31% | 80.40% | Upgrade |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | 77 | Upgrade |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 78 | 78 | 77 | Upgrade |
Shares Change (YoY) | 0.02% | 0.01% | -0.39% | -0.01% | 0.50% | -0.76% | Upgrade |
EPS (Basic) | -1.81 | -1.33 | -3.70 | 1.59 | 9.61 | 3.65 | Upgrade |
EPS (Diluted) | -1.81 | -1.33 | -3.70 | 1.58 | 9.53 | 3.64 | Upgrade |
EPS Growth | - | - | - | -83.42% | 161.81% | 82.00% | Upgrade |
Free Cash Flow | 258.61 | 185.82 | 327.89 | -1,110 | 454.33 | 440.73 | Upgrade |
Free Cash Flow Per Share | 3.34 | 2.40 | 4.23 | -14.27 | 5.84 | 5.70 | Upgrade |
Dividend Per Share | - | - | - | - | 3.500 | 2.800 | Upgrade |
Dividend Growth | - | - | - | - | 25.00% | 40.00% | Upgrade |
Gross Margin | 10.41% | 7.19% | -2.62% | 24.37% | 34.72% | 20.19% | Upgrade |
Operating Margin | -9.57% | -11.15% | -22.33% | 6.83% | 22.12% | 9.66% | Upgrade |
Profit Margin | -8.47% | -5.94% | -17.24% | 6.04% | 18.54% | 8.46% | Upgrade |
Free Cash Flow Margin | 15.59% | 10.73% | 19.71% | -54.69% | 11.37% | 13.24% | Upgrade |
EBITDA | -108.86 | -151.46 | -328.79 | 203.9 | 981.99 | 406.52 | Upgrade |
EBITDA Margin | -6.56% | -8.75% | -19.77% | 10.05% | 24.57% | 12.21% | Upgrade |
D&A For EBITDA | 49.81 | 41.58 | 42.66 | 65.41 | 98.03 | 84.94 | Upgrade |
EBIT | -158.67 | -193.04 | -371.45 | 138.49 | 883.96 | 321.58 | Upgrade |
EBIT Margin | -9.57% | -11.15% | -22.33% | 6.83% | 22.12% | 9.66% | Upgrade |
Effective Tax Rate | - | - | - | 20.14% | 17.15% | 14.00% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.