Silicon Optronics, Inc. (TPE:3530)
Taiwan · Delayed Price · Currency is TWD 65.20
-2.30 (-3.41%)
May 8, 2026, 1:30 PM CST
Silicon Optronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,041 | 1,845 | 1,731 | 1,663 | 2,029 | 3,996 | |
Revenue Growth (YoY) | 17.91% | 6.60% | 4.06% | -18.02% | -49.23% | 20.06% |
Cost of Revenue | 1,524 | 1,350 | 1,606 | 1,707 | 1,535 | 2,609 |
Gross Profit | 517.12 | 495.62 | 124.54 | -43.53 | 494.52 | 1,387 |
Selling, General & Admin | 63.03 | 61.13 | 57.16 | 62.64 | 71.77 | 100.87 |
Research & Development | 293.6 | 297.85 | 260.42 | 265.29 | 284.27 | 402.55 |
Operating Expenses | 356.64 | 358.99 | 317.58 | 327.93 | 356.03 | 503.42 |
Operating Income | 160.48 | 136.64 | -193.04 | -371.45 | 138.49 | 883.96 |
Interest Expense | -0.67 | -0.92 | -6.77 | -11.14 | -4.92 | -3.61 |
Interest & Investment Income | 27.66 | 26.2 | 43.83 | 35.89 | 10.42 | 5.29 |
Currency Exchange Gain (Loss) | -26.97 | -26.97 | 50.12 | -2.21 | 5.16 | 8.45 |
Other Non Operating Income (Expenses) | 6.1 | 2.43 | 4.63 | 0.59 | -0.1 | 0.37 |
EBT Excluding Unusual Items | 166.6 | 137.37 | -101.24 | -348.31 | 149.05 | 894.45 |
Gain (Loss) on Sale of Assets | - | - | - | - | 4.41 | - |
Pretax Income | 166.6 | 137.37 | -101.24 | -348.31 | 153.46 | 894.45 |
Income Tax Expense | 9.41 | 2.36 | 1.54 | -61.6 | 30.9 | 153.4 |
Net Income | 157.18 | 135.01 | -102.78 | -286.72 | 122.56 | 741.05 |
Net Income to Common | 157.18 | 135.01 | -102.78 | -286.72 | 122.56 | 741.05 |
Net Income Growth | - | - | - | - | -83.46% | 163.31% |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | 77 | 78 | 77 | 77 | 78 | 78 |
Shares Change (YoY) | 0.01% | 0.23% | 0.01% | -0.39% | -0.01% | 0.50% |
EPS (Basic) | 2.03 | 1.74 | -1.33 | -3.70 | 1.59 | 9.61 |
EPS (Diluted) | 2.03 | 1.74 | -1.33 | -3.70 | 1.58 | 9.53 |
EPS Growth | - | - | - | - | -83.42% | 161.81% |
Free Cash Flow | 360.57 | 418.58 | 185.82 | 327.89 | -1,110 | 454.33 |
Free Cash Flow Per Share | 4.65 | 5.39 | 2.40 | 4.23 | -14.27 | 5.84 |
Dividend Per Share | - | - | - | - | - | 3.500 |
Dividend Growth | - | - | - | - | - | 25.00% |
Gross Margin | 25.34% | 26.86% | 7.19% | -2.62% | 24.37% | 34.72% |
Operating Margin | 7.86% | 7.40% | -11.15% | -22.33% | 6.83% | 22.12% |
Profit Margin | 7.70% | 7.32% | -5.94% | -17.24% | 6.04% | 18.54% |
Free Cash Flow Margin | 17.67% | 22.68% | 10.73% | 19.71% | -54.69% | 11.37% |
EBITDA | 213.23 | 188.77 | -151.46 | -328.79 | 203.9 | 981.99 |
EBITDA Margin | 10.45% | 10.23% | -8.75% | -19.77% | 10.05% | 24.57% |
D&A For EBITDA | 52.75 | 52.14 | 41.58 | 42.66 | 65.41 | 98.03 |
EBIT | 160.48 | 136.64 | -193.04 | -371.45 | 138.49 | 883.96 |
EBIT Margin | 7.86% | 7.40% | -11.15% | -22.33% | 6.83% | 22.12% |
Effective Tax Rate | 5.65% | 1.72% | - | - | 20.14% | 17.15% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.