Edison Opto Corporation (TPE: 3591)
Taiwan
· Delayed Price · Currency is TWD 26.10
+0.45 (1.75%)
Dec 30, 2024, 1:30 PM CST
Edison Opto Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,415 | 1,991 | 1,842 | 2,106 | 1,901 | 2,260 | Upgrade
|
| Revenue Growth (YoY) | 26.87% | 8.09% | -12.53% | 10.76% | -15.86% | -13.57% | Upgrade
|
| Cost of Revenue | 1,812 | 1,480 | 1,379 | 1,596 | 1,536 | 1,863 | Upgrade
|
| Gross Profit | 603.2 | 511.35 | 462.56 | 510.21 | 365.37 | 396.36 | Upgrade
|
| Selling, General & Admin | 349.59 | 340.32 | 298.59 | 264.33 | 232.98 | 309.17 | Upgrade
|
| Research & Development | 136.71 | 129.77 | 115.06 | 101.87 | 102.91 | 142.74 | Upgrade
|
| Operating Expenses | 483.87 | 463.56 | 419 | 360.14 | 361.53 | 453.66 | Upgrade
|
| Operating Income | 119.33 | 47.79 | 43.56 | 150.07 | 3.84 | -57.3 | Upgrade
|
| Interest Expense | -9.28 | -13.11 | -17.18 | -19.95 | -9.4 | -11.5 | Upgrade
|
| Interest & Investment Income | 14.99 | 15.6 | 15.04 | 14.62 | 18.92 | 20.52 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.58 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.9 | 6.4 | 27.86 | - | - | -5.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.85 | -0.49 | -12.66 | -11.04 | 21.17 | 14.41 | Upgrade
|
| EBT Excluding Unusual Items | 122.3 | 56.19 | 56.04 | 133.71 | 34.54 | -39.03 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -25.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.42 | 1.42 | -2.69 | 6.3 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.19 | -8.19 | -2.41 | 2.97 | 9.19 | -1.17 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -223.86 | Upgrade
|
| Pretax Income | 123.53 | 49.41 | 50.94 | 142.98 | 43.73 | -289.14 | Upgrade
|
| Income Tax Expense | 12.11 | 4.91 | 17.1 | 15.24 | 10.9 | -11.42 | Upgrade
|
| Earnings From Continuing Operations | 111.42 | 44.5 | 33.84 | 127.75 | 32.82 | -277.72 | Upgrade
|
| Minority Interest in Earnings | -1.83 | 3.03 | -8.2 | -7.49 | 9.33 | -8.58 | Upgrade
|
| Net Income | 109.59 | 47.53 | 25.65 | 120.26 | 42.15 | -286.3 | Upgrade
|
| Net Income to Common | 109.59 | 47.53 | 25.65 | 120.26 | 42.15 | -286.3 | Upgrade
|
| Net Income Growth | 649.19% | 85.31% | -78.67% | 185.28% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 141 | 136 | 131 | 127 | 125 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 142 | 136 | 132 | 140 | 127 | 126 | Upgrade
|
| Shares Change (YoY) | 6.53% | 3.26% | -6.13% | 10.35% | 0.71% | -2.12% | Upgrade
|
| EPS (Basic) | 0.77 | 0.35 | 0.20 | 0.95 | 0.34 | -2.27 | Upgrade
|
| EPS (Diluted) | 0.77 | 0.35 | 0.19 | 0.91 | 0.33 | -2.27 | Upgrade
|
| EPS Growth | 877.92% | 84.21% | -79.01% | 171.97% | - | - | Upgrade
|
| Free Cash Flow | 83.4 | 65.52 | 70.99 | -357.67 | 113.14 | 152.72 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 0.48 | 0.54 | -2.55 | 0.89 | 1.21 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.306 | 0.264 | 0.318 | 0.096 | Upgrade
|
| Dividend Growth | 63.54% | 63.54% | 15.63% | -16.88% | 231.70% | -66.37% | Upgrade
|
| Gross Margin | 24.98% | 25.68% | 25.11% | 24.23% | 19.22% | 17.54% | Upgrade
|
| Operating Margin | 4.94% | 2.40% | 2.36% | 7.13% | 0.20% | -2.54% | Upgrade
|
| Profit Margin | 4.54% | 2.39% | 1.39% | 5.71% | 2.22% | -12.67% | Upgrade
|
| Free Cash Flow Margin | 3.45% | 3.29% | 3.85% | -16.98% | 5.95% | 6.76% | Upgrade
|
| EBITDA | 226.05 | 158.87 | 158.27 | 257.93 | 114.79 | 97.04 | Upgrade
|
| EBITDA Margin | 9.36% | 7.98% | 8.59% | 12.25% | 6.04% | 4.29% | Upgrade
|
| D&A For EBITDA | 106.72 | 111.08 | 114.71 | 107.86 | 110.94 | 154.34 | Upgrade
|
| EBIT | 119.33 | 47.79 | 43.56 | 150.07 | 3.84 | -57.3 | Upgrade
|
| EBIT Margin | 4.94% | 2.40% | 2.36% | 7.13% | 0.20% | -2.54% | Upgrade
|
| Effective Tax Rate | 9.80% | 9.94% | 33.57% | 10.66% | 24.93% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.