Edison Opto Corporation (TPE:3591)
Taiwan · Delayed Price · Currency is TWD 17.10
-0.05 (-0.29%)
Mar 10, 2026, 1:06 PM CST
Edison Opto Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,308 | 2,559 | 1,991 | 1,842 | 2,106 | |
Revenue Growth (YoY) | -9.81% | 28.51% | 8.09% | -12.53% | 10.76% |
Cost of Revenue | 1,818 | 1,926 | 1,480 | 1,379 | 1,596 |
Gross Profit | 489.96 | 632.4 | 511.35 | 462.56 | 510.21 |
Selling, General & Admin | 347.8 | 343.06 | 340.32 | 298.59 | 264.33 |
Research & Development | 139.84 | 146.07 | 129.77 | 115.06 | 101.87 |
Operating Expenses | 487.63 | 489.12 | 463.56 | 419 | 360.14 |
Operating Income | 2.33 | 143.28 | 47.79 | 43.56 | 150.07 |
Interest Expense | -19.88 | -10.19 | -13.11 | -17.18 | -19.95 |
Interest & Investment Income | 13.36 | 14.46 | 15.6 | 15.04 | 14.62 |
Earnings From Equity Investments | - | - | - | -0.58 | - |
Currency Exchange Gain (Loss) | - | 24.02 | 6.4 | 27.86 | - |
Other Non Operating Income (Expenses) | -15.37 | 3.68 | -0.49 | -12.66 | -11.04 |
EBT Excluding Unusual Items | -19.56 | 175.25 | 56.19 | 56.04 | 133.71 |
Gain (Loss) on Sale of Investments | - | -0.24 | 1.42 | -2.69 | 6.3 |
Gain (Loss) on Sale of Assets | - | -0.75 | -8.19 | -2.41 | 2.97 |
Asset Writedown | 2.76 | - | - | - | - |
Pretax Income | -16.8 | 174.26 | 49.41 | 50.94 | 142.98 |
Income Tax Expense | 22.34 | 21.91 | 4.91 | 17.1 | 15.24 |
Earnings From Continuing Operations | -39.14 | 152.35 | 44.5 | 33.84 | 127.75 |
Minority Interest in Earnings | -8.1 | -10.45 | 3.03 | -8.2 | -7.49 |
Net Income | -47.24 | 141.91 | 47.53 | 25.65 | 120.26 |
Net Income to Common | -47.24 | 141.91 | 47.53 | 25.65 | 120.26 |
Net Income Growth | - | 198.57% | 85.31% | -78.67% | 185.28% |
Shares Outstanding (Basic) | 139 | 142 | 136 | 131 | 127 |
Shares Outstanding (Diluted) | 139 | 143 | 136 | 132 | 140 |
Shares Change (YoY) | -2.97% | 5.39% | 3.26% | -6.13% | 10.35% |
EPS (Basic) | -0.34 | 1.00 | 0.35 | 0.20 | 0.95 |
EPS (Diluted) | -0.34 | 0.99 | 0.35 | 0.19 | 0.91 |
EPS Growth | - | 184.19% | 84.21% | -79.01% | 171.97% |
Free Cash Flow | 74.75 | 158.45 | 65.52 | 70.99 | -357.67 |
Free Cash Flow Per Share | 0.54 | 1.11 | 0.48 | 0.54 | -2.55 |
Dividend Per Share | - | 0.739 | 0.500 | 0.306 | 0.264 |
Dividend Growth | - | 47.77% | 63.54% | 15.63% | -16.88% |
Gross Margin | 21.23% | 24.71% | 25.68% | 25.11% | 24.23% |
Operating Margin | 0.10% | 5.60% | 2.40% | 2.37% | 7.13% |
Profit Margin | -2.05% | 5.55% | 2.39% | 1.39% | 5.71% |
Free Cash Flow Margin | 3.24% | 6.19% | 3.29% | 3.85% | -16.98% |
EBITDA | 119 | 248.57 | 158.87 | 158.27 | 257.93 |
EBITDA Margin | 5.16% | 9.71% | 7.98% | 8.59% | 12.25% |
D&A For EBITDA | 116.68 | 105.29 | 111.08 | 114.71 | 107.86 |
EBIT | 2.33 | 143.28 | 47.79 | 43.56 | 150.07 |
EBIT Margin | 0.10% | 5.60% | 2.40% | 2.37% | 7.13% |
Effective Tax Rate | - | 12.57% | 9.94% | 33.57% | 10.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.