Edison Opto Corporation (TPE:3591)
Taiwan · Delayed Price · Currency is TWD 19.00
+0.40 (2.15%)
At close: Dec 15, 2025
Edison Opto Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,430 | 2,559 | 1,991 | 1,842 | 2,106 | 1,901 | Upgrade | |
Revenue Growth (YoY) | 0.64% | 28.51% | 8.09% | -12.53% | 10.76% | -15.86% | Upgrade |
Cost of Revenue | 1,896 | 1,926 | 1,480 | 1,379 | 1,596 | 1,536 | Upgrade |
Gross Profit | 534.7 | 632.4 | 511.35 | 462.56 | 510.21 | 365.37 | Upgrade |
Selling, General & Admin | 341.08 | 343.06 | 340.32 | 298.59 | 264.33 | 232.98 | Upgrade |
Research & Development | 144.08 | 146.07 | 129.77 | 115.06 | 101.87 | 102.91 | Upgrade |
Operating Expenses | 479.32 | 489.12 | 463.56 | 419 | 360.14 | 361.53 | Upgrade |
Operating Income | 55.38 | 143.28 | 47.79 | 43.56 | 150.07 | 3.84 | Upgrade |
Interest Expense | -17.2 | -10.19 | -13.11 | -17.18 | -19.95 | -9.4 | Upgrade |
Interest & Investment Income | 14.73 | 14.46 | 15.6 | 15.04 | 14.62 | 18.92 | Upgrade |
Earnings From Equity Investments | - | - | - | -0.58 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -10.86 | 24.02 | 6.4 | 27.86 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 17.62 | 3.68 | -0.49 | -12.66 | -11.04 | 21.17 | Upgrade |
EBT Excluding Unusual Items | 59.69 | 175.25 | 56.19 | 56.04 | 133.71 | 34.54 | Upgrade |
Gain (Loss) on Sale of Investments | -0.23 | -0.24 | 1.42 | -2.69 | 6.3 | - | Upgrade |
Gain (Loss) on Sale of Assets | -12.09 | -0.75 | -8.19 | -2.41 | 2.97 | 9.19 | Upgrade |
Pretax Income | 47.37 | 174.26 | 49.41 | 50.94 | 142.98 | 43.73 | Upgrade |
Income Tax Expense | 24.93 | 21.91 | 4.91 | 17.1 | 15.24 | 10.9 | Upgrade |
Earnings From Continuing Operations | 22.43 | 152.35 | 44.5 | 33.84 | 127.75 | 32.82 | Upgrade |
Minority Interest in Earnings | -12.95 | -10.45 | 3.03 | -8.2 | -7.49 | 9.33 | Upgrade |
Net Income | 9.48 | 141.91 | 47.53 | 25.65 | 120.26 | 42.15 | Upgrade |
Net Income to Common | 9.48 | 141.91 | 47.53 | 25.65 | 120.26 | 42.15 | Upgrade |
Net Income Growth | -91.35% | 198.57% | 85.31% | -78.67% | 185.28% | - | Upgrade |
Shares Outstanding (Basic) | 141 | 142 | 136 | 131 | 127 | 125 | Upgrade |
Shares Outstanding (Diluted) | 142 | 143 | 136 | 132 | 140 | 127 | Upgrade |
Shares Change (YoY) | 0.44% | 5.39% | 3.26% | -6.13% | 10.35% | 0.71% | Upgrade |
EPS (Basic) | 0.07 | 1.00 | 0.35 | 0.20 | 0.95 | 0.34 | Upgrade |
EPS (Diluted) | 0.07 | 0.99 | 0.35 | 0.19 | 0.91 | 0.33 | Upgrade |
EPS Growth | -91.51% | 184.19% | 84.21% | -79.01% | 171.97% | - | Upgrade |
Free Cash Flow | 47.49 | 158.45 | 65.52 | 70.99 | -357.67 | 113.14 | Upgrade |
Free Cash Flow Per Share | 0.33 | 1.11 | 0.48 | 0.54 | -2.55 | 0.89 | Upgrade |
Dividend Per Share | 0.739 | 0.739 | 0.500 | 0.306 | 0.264 | 0.318 | Upgrade |
Dividend Growth | 47.77% | 47.77% | 63.54% | 15.63% | -16.88% | 231.70% | Upgrade |
Gross Margin | 22.00% | 24.71% | 25.68% | 25.11% | 24.23% | 19.22% | Upgrade |
Operating Margin | 2.28% | 5.60% | 2.40% | 2.37% | 7.13% | 0.20% | Upgrade |
Profit Margin | 0.39% | 5.55% | 2.39% | 1.39% | 5.71% | 2.22% | Upgrade |
Free Cash Flow Margin | 1.95% | 6.19% | 3.29% | 3.85% | -16.98% | 5.95% | Upgrade |
EBITDA | 153.52 | 248.57 | 158.87 | 158.27 | 257.93 | 114.79 | Upgrade |
EBITDA Margin | 6.32% | 9.71% | 7.98% | 8.59% | 12.25% | 6.04% | Upgrade |
D&A For EBITDA | 98.13 | 105.29 | 111.08 | 114.71 | 107.86 | 110.94 | Upgrade |
EBIT | 55.38 | 143.28 | 47.79 | 43.56 | 150.07 | 3.84 | Upgrade |
EBIT Margin | 2.28% | 5.60% | 2.40% | 2.37% | 7.13% | 0.20% | Upgrade |
Effective Tax Rate | 52.64% | 12.57% | 9.94% | 33.57% | 10.66% | 24.93% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.