Edison Opto Corporation (TPE:3591)
Taiwan · Delayed Price · Currency is TWD 23.85
+0.15 (0.63%)
May 15, 2026, 1:30 PM CST
Edison Opto Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,317 | 2,308 | 2,559 | 1,991 | 1,842 | 2,106 | |
Revenue Growth (YoY) | -10.63% | -9.81% | 28.51% | 8.09% | -12.53% | 10.76% |
Cost of Revenue | 1,830 | 1,818 | 1,926 | 1,480 | 1,379 | 1,596 |
Gross Profit | 486.8 | 489.96 | 632.4 | 511.35 | 462.56 | 510.21 |
Selling, General & Admin | 344.16 | 347.8 | 343.06 | 340.32 | 298.59 | 264.33 |
Research & Development | 135.48 | 139.84 | 146.07 | 129.77 | 115.06 | 101.87 |
Operating Expenses | 479.35 | 484.87 | 489.12 | 463.56 | 419 | 360.14 |
Operating Income | 7.44 | 5.09 | 143.28 | 47.79 | 43.56 | 150.07 |
Interest Expense | -22.45 | -19.88 | -10.19 | -13.11 | -17.18 | -19.95 |
Interest & Investment Income | 13.03 | 13.36 | 14.46 | 15.6 | 15.04 | 14.62 |
Earnings From Equity Investments | - | - | - | - | -0.58 | - |
Currency Exchange Gain (Loss) | -14.91 | -14.91 | 24.02 | 6.4 | 27.86 | - |
Other Non Operating Income (Expenses) | 15.8 | 14.58 | 3.68 | -0.49 | -12.66 | -11.04 |
EBT Excluding Unusual Items | -1.09 | -1.76 | 175.25 | 56.19 | 56.04 | 133.71 |
Gain (Loss) on Sale of Investments | 1.15 | 1.15 | -0.24 | 1.42 | -2.69 | 6.3 |
Gain (Loss) on Sale of Assets | -16.19 | -16.19 | -0.75 | -8.19 | -2.41 | 2.97 |
Pretax Income | -16.12 | -16.8 | 174.26 | 49.41 | 50.94 | 142.98 |
Income Tax Expense | 21.28 | 22.34 | 21.91 | 4.91 | 17.1 | 15.24 |
Earnings From Continuing Operations | -37.4 | -39.14 | 152.35 | 44.5 | 33.84 | 127.75 |
Minority Interest in Earnings | -6.04 | -8.1 | -10.45 | 3.03 | -8.2 | -7.49 |
Net Income | -43.43 | -47.24 | 141.91 | 47.53 | 25.65 | 120.26 |
Net Income to Common | -43.43 | -47.24 | 141.91 | 47.53 | 25.65 | 120.26 |
Net Income Growth | - | - | 198.57% | 85.31% | -78.67% | 185.28% |
Shares Outstanding (Basic) | 142 | 140 | 142 | 136 | 131 | 127 |
Shares Outstanding (Diluted) | 142 | 140 | 143 | 136 | 132 | 140 |
Shares Change (YoY) | -0.87% | -1.94% | 5.39% | 3.26% | -6.13% | 10.35% |
EPS (Basic) | -0.31 | -0.34 | 1.00 | 0.35 | 0.20 | 0.95 |
EPS (Diluted) | -0.31 | -0.34 | 0.99 | 0.35 | 0.19 | 0.91 |
EPS Growth | - | - | 184.19% | 84.21% | -79.01% | 171.97% |
Free Cash Flow | 54.27 | 74.75 | 158.45 | 65.52 | 70.99 | -357.67 |
Free Cash Flow Per Share | 0.38 | 0.53 | 1.11 | 0.48 | 0.54 | -2.55 |
Dividend Per Share | - | - | 0.739 | 0.500 | 0.306 | 0.264 |
Dividend Growth | - | - | 47.77% | 63.54% | 15.63% | -16.88% |
Gross Margin | 21.01% | 21.23% | 24.71% | 25.68% | 25.11% | 24.23% |
Operating Margin | 0.32% | 0.22% | 5.60% | 2.40% | 2.37% | 7.13% |
Profit Margin | -1.88% | -2.05% | 5.55% | 2.39% | 1.39% | 5.71% |
Free Cash Flow Margin | 2.34% | 3.24% | 6.19% | 3.29% | 3.85% | -16.98% |
EBITDA | 103.53 | 101.93 | 248.57 | 158.87 | 158.27 | 257.93 |
EBITDA Margin | 4.47% | 4.42% | 9.71% | 7.98% | 8.59% | 12.25% |
D&A For EBITDA | 96.08 | 96.84 | 105.29 | 111.08 | 114.71 | 107.86 |
EBIT | 7.44 | 5.09 | 143.28 | 47.79 | 43.56 | 150.07 |
EBIT Margin | 0.32% | 0.22% | 5.60% | 2.40% | 2.37% | 7.13% |
Effective Tax Rate | - | - | 12.57% | 9.94% | 33.57% | 10.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.