Edison Opto Corporation (TPE:3591)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
18.05
-0.45 (-2.43%)
Jul 30, 2026, 1:30 PM CST

Edison Opto Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3172,3082,5591,9911,8422,106
Revenue Growth
-10.63%-9.81%28.51%8.09%-12.53%10.76%
Gross Profit
486.8489.96632.4511.35462.56510.21
Operating Income
7.445.09143.2847.7943.56150.07
Net Income
-43.43-47.24141.9147.5325.65120.26
Earnings Per Share
-0.31-0.340.990.350.190.91
EPS Growth
--184.19%84.21%-79.01%171.97%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Yangzhou Aite Opto Electronics Co., Ltd.
408.79401.05403.84266.49238.39237.23
Taipei Aite
626.25604.31613321.79384.04406.49
Other
111.37116.6978.32112.26144.17167.57
Dongguan Opto Electronics
506.22510.77586.69548.74469.18655.16
Yangzhou Opto Electronics
575.62584.54690.02628.6608.45698.29
The Company
925.94949.561,1361,044908.36959.31
Adjustments and Eliminations
-837.5-859.09-949.13-930.39-910.61-1,018
Total
2,3172,3082,5591,9911,8422,106

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2921,2371,2201,1261,1591,178
Total Debt
569.54485.84300.25342.32582.99726.19
Net Cash (Debt)
722.51750.86919.61783.4575.75451.39
Net Cash Growth
-22.06%-18.35%17.39%36.07%27.55%-36.98%
Net Cash Per Share
5.165.356.425.774.383.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
170.95188.47237.91136.09162.83127
Capital Expenditures
-116.68-113.72-79.46-70.57-91.84-484.67
Free Cash Flow
54.2774.75158.4565.5270.99-357.67
Free Cash Flow Growth
-70.84%-52.82%141.85%-7.71%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.01%21.23%24.71%25.68%25.11%24.23%
Operating Margin
0.32%0.22%5.60%2.40%2.37%7.13%
Pretax Margin
-0.70%-0.73%6.81%2.48%2.77%6.79%
Profit Margin
-1.88%-2.05%5.55%2.39%1.39%5.71%
FCF Margin
2.34%3.24%6.19%3.29%3.85%-16.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.739-0.7390.5000.3060.264
Dividend Per Share Growth
47.77%-47.77%63.54%15.63%-16.88%
Dividend Yield
3.76%-2.96%2.17%2.09%1.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--26.0472.0979.9723.39
Forward PE
-129.70129.70129.70129.70129.70
P/FCF Ratio
48.3734.9823.3252.3028.89-
PS Ratio
1.131.131.441.721.111.34