Edison Opto Corporation (TPE:3591)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
20.50
0.00 (0.00%)
Aug 19, 2026, 1:30 PM CST

Edison Opto Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3932,3082,5591,9911,8422,106
Revenue Growth
-5.71%-9.81%28.51%8.09%-12.53%10.76%
Gross Profit
494.71489.96632.4511.35462.56510.21
Operating Income
19.815.09143.2847.7943.56150.07
Net Income
-20.05-47.24141.9147.5325.65120.26
Earnings Per Share
-0.15-0.340.990.350.190.91
EPS Growth
--184.19%84.21%-79.01%171.97%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Company
907.9949.561,1361,044908.36959.31
Dongguan Opto Electronics
520.49510.77586.69548.74469.18655.16
Yangzhou Opto Electronics
574.38584.54690.02628.6608.45698.29
Yangzhou Aite Opto Electronics Co., Ltd.
472.08401.05403.84266.49238.39237.23
Aite Opto Electronics
637.97604.31613321.79384.04406.49
Other
120.82116.6978.32112.26144.17167.57
Adjustments and Eliminations
-840.9-859.09-949.13-930.39-910.61-1,018
Total
2,3932,3082,5591,9911,8422,106

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2691,2371,2201,1261,1591,178
Total Debt
871.41485.84300.25342.32582.99726.19
Net Cash (Debt)
397.32750.86919.61783.4575.75451.39
Net Cash Growth
-44.74%-18.35%17.39%36.07%27.55%-36.98%
Net Cash Per Share
2.855.356.425.774.383.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
131.14188.47237.91136.09162.83127
Capital Expenditures
-416.25-113.72-79.46-70.57-91.84-484.67
Free Cash Flow
-285.1174.75158.4565.5270.99-357.67
Free Cash Flow Growth
--52.82%141.85%-7.71%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.68%21.23%24.71%25.68%25.11%24.23%
Operating Margin
0.83%0.22%5.60%2.40%2.37%7.13%
Pretax Margin
0.97%-0.73%6.81%2.48%2.77%6.79%
Profit Margin
-0.84%-2.05%5.55%2.39%1.39%5.71%
FCF Margin
-11.92%3.24%6.19%3.29%3.85%-16.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.739-0.7390.5000.3060.264
Dividend Per Share Growth
39.64%-47.77%63.54%15.63%-16.88%
Dividend Yield
3.60%-2.96%2.17%2.09%1.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--26.0472.0979.9723.39
Forward PE
-129.70129.70129.70129.70129.70
P/FCF Ratio
-34.9823.3252.3028.89-
PS Ratio
1.221.131.441.721.111.34