Raydium Semiconductor Corporation (TPE:3592)
Taiwan · Delayed Price · Currency is TWD 245.50
+2.00 (0.82%)
Aug 6, 2026, 1:30 PM CST
Raydium Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22,008 | 22,397 | 24,377 | 18,347 | 22,822 | 24,834 | |
Revenue Growth | -8.93% | -8.12% | 32.87% | -19.61% | -8.10% | 72.16% |
Cost of Revenue | 15,789 | 16,010 | 17,064 | 13,036 | 13,585 | 14,202 |
Gross Profit | 6,220 | 6,387 | 7,313 | 5,311 | 9,237 | 10,632 |
Selling, General & Admin | 1,102 | 1,038 | 1,157 | 853.79 | 1,435 | 1,215 |
Research & Development | 3,788 | 3,852 | 3,958 | 3,049 | 4,157 | 4,274 |
Other Operating Expenses | - | - | - | - | - | 23.83 |
Operating Expenses | 4,873 | 4,863 | 5,184 | 3,932 | 5,600 | 5,513 |
Operating Income | 1,347 | 1,524 | 2,129 | 1,379 | 3,637 | 5,119 |
Interest Expense | -24.69 | -19.14 | -17.02 | -8.2 | -0.79 | -0.78 |
Interest & Investment Income | 135.57 | 143.72 | 140.28 | 149.64 | 101.08 | 8.66 |
Currency Exchange Gain (Loss) | -160.61 | -140.1 | 98.83 | 2.99 | 749.22 | -85.59 |
Other Non Operating Income (Expenses) | 68.58 | 58.13 | 74.31 | 23.77 | 18.45 | 49.86 |
EBT Excluding Unusual Items | 1,365 | 1,567 | 2,425 | 1,547 | 4,505 | 5,091 |
Pretax Income | 1,365 | 1,567 | 2,425 | 1,547 | 4,505 | 5,091 |
Income Tax Expense | 151.62 | 183.19 | 325.99 | 103.95 | 642.71 | 799.86 |
Net Income | 1,214 | 1,383 | 2,099 | 1,443 | 3,862 | 4,291 |
Net Income to Common | 1,214 | 1,383 | 2,099 | 1,443 | 3,862 | 4,291 |
Net Income Growth | -39.48% | -34.09% | 45.48% | -62.64% | -9.99% | 400.92% |
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 75 | 66 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 78 | 68 |
Shares Change | 0.16% | 0.26% | 0.25% | -1.77% | 14.69% | 1.03% |
EPS (Basic) | 16.00 | 18.24 | 27.67 | 19.02 | 51.23 | 65.09 |
EPS (Diluted) | 15.71 | 17.91 | 27.25 | 18.78 | 49.38 | 62.93 |
EPS Growth | -39.59% | -34.27% | 45.10% | -61.97% | -21.53% | 395.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 882.59 | 948.05 | 2,833 | 1,322 | 3,882 | 5,549 |
Free Cash Flow Per Share | 11.43 | 12.28 | 36.78 | 17.21 | 49.64 | 81.38 |
Dividend Per Share | 14.600 | 14.600 | 22.200 | 15.200 | 41.000 | 45.000 |
Dividend Growth | -34.23% | -34.23% | 46.05% | -62.93% | -8.89% | 328.57% |
Gross Margin | 28.26% | 28.52% | 30.00% | 28.95% | 40.47% | 42.81% |
Operating Margin | 6.12% | 6.80% | 8.73% | 7.51% | 15.94% | 20.61% |
Profit Margin | 5.51% | 6.18% | 8.61% | 7.86% | 16.92% | 17.28% |
Free Cash Flow Margin | 4.01% | 4.23% | 11.62% | 7.21% | 17.01% | 22.35% |
EBITDA | 1,476 | 1,631 | 2,310 | 1,585 | 3,859 | 5,277 |
EBITDA Margin | 6.71% | 7.28% | 9.48% | 8.64% | 16.91% | 21.25% |
D&A For EBITDA | 129.69 | 107.28 | 181.56 | 206.93 | 222 | 158.54 |
EBIT | 1,347 | 1,524 | 2,129 | 1,379 | 3,637 | 5,119 |
EBIT Margin | 6.12% | 6.80% | 8.73% | 7.51% | 15.94% | 20.61% |
Effective Tax Rate | 11.10% | 11.69% | 13.44% | 6.72% | 14.27% | 15.71% |