Cyber Power Systems, Inc. (TPE:3617)
Taiwan · Delayed Price · Currency is TWD 279.00
+10.50 (3.91%)
Nov 13, 2026, 1:30 PM CST
Cyber Power Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,836 | 11,870 | 12,492 | 11,731 | 11,218 | 8,860 | |
Revenue Growth | 4.07% | -4.98% | 6.49% | 4.58% | 26.61% | -3.08% |
Cost of Revenue | 5,483 | 5,503 | 6,127 | 6,138 | 6,487 | 5,672 |
Gross Profit | 7,354 | 6,366 | 6,365 | 5,593 | 4,731 | 3,188 |
Selling, General & Admin | 4,243 | 3,955 | 3,441 | 3,328 | 3,101 | 2,748 |
Research & Development | 474.72 | 471.56 | 473.77 | 443.92 | 429.84 | 344.9 |
Operating Expenses | 4,706 | 4,449 | 3,937 | 3,779 | 3,571 | 3,094 |
Operating Income | 2,647 | 1,917 | 2,427 | 1,814 | 1,160 | 93.86 |
Interest Expense | -37.96 | -46.2 | -50.37 | -60.31 | -47.55 | -33.93 |
Interest & Investment Income | 111.41 | 131.25 | 157.89 | 82.94 | 14.33 | 5.78 |
Currency Exchange Gain (Loss) | 5.23 | -244.57 | 349.35 | 44.72 | 316.32 | -85.08 |
Other Non Operating Income (Expenses) | 67.6 | 55.49 | 64.91 | 55.59 | 56.51 | -37.78 |
EBT Excluding Unusual Items | 2,794 | 1,813 | 2,949 | 1,937 | 1,500 | -57.14 |
Gain (Loss) on Sale of Assets | 0.62 | 0.15 | -0.34 | -0.45 | -0.14 | -0.06 |
Other Unusual Items | 0.02 | 0.7 | 0.06 | 0.32 | - | 0.1 |
Pretax Income | 2,795 | 1,814 | 2,949 | 1,937 | 1,500 | -57.1 |
Income Tax Expense | 670.48 | 438.54 | 640.4 | 462.22 | 342.21 | -5.01 |
Earnings From Continuing Operations | 2,124 | 1,376 | 2,308 | 1,475 | 1,158 | -52.08 |
Minority Interest in Earnings | -48.64 | -12.88 | -24.52 | -6.26 | -14.76 | -19.61 |
Net Income | 2,076 | 1,363 | 2,284 | 1,469 | 1,143 | -71.69 |
Net Income to Common | 2,076 | 1,363 | 2,284 | 1,469 | 1,143 | -71.69 |
Net Income Growth | 17.63% | -40.33% | 55.52% | 28.50% | - | - |
Shares Outstanding (Basic) | 94 | 94 | 92 | 89 | 85 | 85 |
Shares Outstanding (Diluted) | 99 | 95 | 94 | 92 | 98 | 85 |
Shares Change | 4.51% | 0.27% | 2.58% | -5.67% | 14.89% | -11.30% |
EPS (Basic) | 22.04 | 14.47 | 24.75 | 16.58 | 13.41 | -0.84 |
EPS (Diluted) | 21.17 | 14.38 | 24.17 | 16.06 | 11.82 | -0.85 |
EPS Growth | 13.51% | -40.50% | 50.51% | 35.87% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,191 | 1,591 | 2,492 | 2,030 | 409.27 | -612.98 |
Free Cash Flow Per Share | 22.16 | 16.80 | 26.37 | 22.03 | 4.19 | -7.21 |
Dividend Per Share | 10.000 | 10.000 | 15.000 | 8.000 | 4.762 | 0.952 |
Dividend Growth | -33.33% | -33.33% | 87.50% | 68.00% | 399.99% | -81.48% |
Gross Margin | 57.29% | 53.64% | 50.95% | 47.67% | 42.17% | 35.98% |
Operating Margin | 20.62% | 16.15% | 19.43% | 15.47% | 10.34% | 1.06% |
Profit Margin | 16.17% | 11.48% | 18.28% | 12.52% | 10.19% | -0.81% |
Free Cash Flow Margin | 17.07% | 13.41% | 19.95% | 17.30% | 3.65% | -6.92% |
EBITDA | 2,756 | 2,035 | 2,547 | 1,921 | 1,260 | 198.41 |
EBITDA Margin | 21.47% | 17.14% | 20.39% | 16.38% | 11.23% | 2.24% |
D&A For EBITDA | 108.84 | 117.42 | 120.19 | 107.15 | 99.3 | 104.54 |
EBIT | 2,647 | 1,917 | 2,427 | 1,814 | 1,160 | 93.86 |
EBIT Margin | 20.62% | 16.15% | 19.43% | 15.47% | 10.34% | 1.06% |
Effective Tax Rate | 23.99% | 24.17% | 21.72% | 23.86% | 22.82% | - |