Taimide Tech. Inc. (TPE:3645)
Taiwan · Delayed Price · Currency is TWD 65.90
-0.90 (-1.35%)
Aug 19, 2026, 1:30 PM CST
Taimide Tech. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,421 | 2,373 | 2,247 | 1,593 | 1,889 | 2,391 | |
Revenue Growth | 1.32% | 5.64% | 41.03% | -15.68% | -20.98% | 18.73% |
Cost of Revenue | 1,622 | 1,736 | 1,623 | 1,352 | 1,408 | 1,626 |
Gross Profit | 798.26 | 637.55 | 623.95 | 241.36 | 480.97 | 764.76 |
Selling, General & Admin | 199.73 | 182.15 | 189.73 | 149.16 | 159.57 | 154.04 |
Research & Development | 217.02 | 196.93 | 223.21 | 218.23 | 183.74 | 220.1 |
Operating Expenses | 416.77 | 379.04 | 413.14 | 367.47 | 343.43 | 374.18 |
Operating Income | 381.49 | 258.51 | 210.81 | -126.11 | 137.54 | 390.58 |
Interest Expense | -27.4 | -29.04 | -32.96 | -34.12 | -30.97 | -30.2 |
Interest & Investment Income | 5.35 | 4.71 | 3.83 | 3.73 | 1.82 | 1.17 |
Currency Exchange Gain (Loss) | 2.32 | 2.32 | 22.47 | 3.26 | 13.27 | -0.73 |
Other Non Operating Income (Expenses) | 90.93 | 9.17 | 32.56 | 11.61 | 10.59 | 14.14 |
EBT Excluding Unusual Items | 452.69 | 245.66 | 236.7 | -141.63 | 132.25 | 374.95 |
Gain (Loss) on Sale of Investments | - | - | - | - | -3.18 | - |
Gain (Loss) on Sale of Assets | -0.47 | -0.47 | -2.37 | - | - | -0.02 |
Other Unusual Items | -0.01 | -0.01 | -6.58 | - | - | - |
Pretax Income | 452.2 | 245.18 | 227.76 | -141.63 | 129.07 | 374.93 |
Income Tax Expense | 112.33 | 47.24 | 3.69 | 11.85 | -7.19 | 80.5 |
Earnings From Continuing Operations | 339.87 | 197.94 | 224.07 | -153.49 | 136.26 | 294.43 |
Minority Interest in Earnings | 14.17 | 11.55 | 12.29 | 14.22 | 12.5 | 8.88 |
Net Income | 354.04 | 209.49 | 236.35 | -139.27 | 148.76 | 303.31 |
Net Income to Common | 354.04 | 209.49 | 236.35 | -139.27 | 148.76 | 303.31 |
Net Income Growth | 133.89% | -11.37% | - | - | -50.95% | -15.52% |
Shares Outstanding (Basic) | 137 | 136 | 132 | 132 | 132 | 131 |
Shares Outstanding (Diluted) | 138 | 137 | 140 | 132 | 133 | 132 |
Shares Change | 1.00% | -2.16% | 6.43% | -0.42% | 0.11% | 0.76% |
EPS (Basic) | 2.59 | 1.54 | 1.79 | -1.06 | 1.13 | 2.32 |
EPS (Diluted) | 2.57 | 1.53 | 1.76 | -1.06 | 1.12 | 2.29 |
EPS Growth | 128.98% | -13.10% | - | - | -51.09% | -16.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 559.94 | 548.16 | 282.36 | 147.49 | -7.27 | 209.73 |
Free Cash Flow Per Share | 4.06 | 3.99 | 2.01 | 1.12 | -0.06 | 1.58 |
Dividend Per Share | 1.200 | 1.200 | 1.200 | 0.300 | 0.600 | 1.200 |
Dividend Growth | 0% | 0% | 300.00% | -50.00% | -50.00% | -20.00% |
Gross Margin | 32.98% | 26.86% | 27.77% | 15.15% | 25.46% | 31.98% |
Operating Margin | 15.76% | 10.89% | 9.38% | -7.92% | 7.28% | 16.33% |
Profit Margin | 14.63% | 8.83% | 10.52% | -8.74% | 7.87% | 12.68% |
Free Cash Flow Margin | 23.13% | 23.10% | 12.57% | 9.26% | -0.39% | 8.77% |
EBITDA | 726.01 | 604.64 | 567.53 | 227.21 | 465.34 | 737.76 |
EBITDA Margin | 29.99% | 25.48% | 25.26% | 14.26% | 24.63% | 30.85% |
D&A For EBITDA | 344.52 | 346.13 | 356.72 | 353.32 | 327.8 | 347.19 |
EBIT | 381.49 | 258.51 | 210.81 | -126.11 | 137.54 | 390.58 |
EBIT Margin | 15.76% | 10.89% | 9.38% | -7.92% | 7.28% | 16.33% |
Effective Tax Rate | 24.84% | 19.27% | 1.62% | - | - | 21.47% |
Revenue as Reported | 2,421 | 2,373 | 2,247 | 1,593 | 1,889 | 2,391 |