Unitech Electronics Co., Ltd. (TPE:3652)
Taiwan · Delayed Price · Currency is TWD 33.45
+1.45 (4.53%)
Sep 9, 2026, 1:30 PM CST
Unitech Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,647 | 2,453 | 2,438 | 2,242 | 2,350 | 2,356 | |
Revenue Growth | 10.40% | 0.59% | 8.73% | -4.59% | -0.25% | 17.95% |
Cost of Revenue | 1,746 | 1,614 | 1,655 | 1,515 | 1,587 | 1,606 |
Gross Profit | 900.7 | 838.97 | 783.49 | 727.45 | 762.87 | 750.52 |
Selling, General & Admin | 591.91 | 576.83 | 560.28 | 554.09 | 517.7 | 512.87 |
Research & Development | 154.16 | 151.18 | 159.26 | 149.72 | 137.65 | 150.78 |
Operating Expenses | 748.78 | 728.77 | 718.95 | 698.7 | 661.86 | 666.39 |
Operating Income | 151.93 | 110.19 | 64.54 | 28.75 | 101.02 | 84.13 |
Interest Expense | -1.3 | -1.47 | -1.87 | -2.23 | -1.54 | -2.04 |
Interest & Investment Income | 14.98 | 24.34 | 29.19 | 23.86 | 1.53 | 0.32 |
Currency Exchange Gain (Loss) | 26.89 | -3.23 | 0.41 | -0.42 | 9.59 | -16.17 |
Other Non Operating Income (Expenses) | 7.45 | 5.54 | 1.99 | 0.01 | 4.02 | 12.41 |
EBT Excluding Unusual Items | 199.96 | 135.38 | 94.27 | 49.97 | 114.62 | 78.65 |
Gain (Loss) on Sale of Assets | -14.5 | -14.5 | 25.05 | -0.04 | -0.02 | -0.04 |
Other Unusual Items | 0.01 | -0.01 | 0.02 | -0.28 | -0.48 | 0.01 |
Pretax Income | 185.47 | 120.87 | 119.34 | 49.66 | 114.13 | 78.62 |
Income Tax Expense | 30.37 | 19.89 | 25.13 | 8.79 | 22.69 | 26.77 |
Earnings From Continuing Operations | 155.11 | 100.98 | 94.21 | 40.87 | 91.44 | 51.86 |
Minority Interest in Earnings | -0.38 | -0.37 | -0.36 | -0.26 | -0.11 | -0.41 |
Net Income | 154.73 | 100.61 | 93.85 | 40.61 | 91.33 | 51.44 |
Net Income to Common | 154.73 | 100.61 | 93.85 | 40.61 | 91.33 | 51.44 |
Net Income Growth | 93.14% | 7.21% | 131.09% | -55.53% | 77.53% | 205.41% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 50 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 50 |
Shares Change | 0.15% | 0.10% | 0.06% | -0.23% | 50.27% | 6.40% |
EPS (Basic) | 2.06 | 1.34 | 1.25 | 0.54 | 1.22 | 1.03 |
EPS (Diluted) | 2.06 | 1.34 | 1.25 | 0.54 | 1.21 | 1.03 |
EPS Growth | 94.21% | 7.21% | 131.43% | -55.37% | 17.63% | 187.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 53.92 | 84.19 | 175.03 | 94.48 | 160.88 | 60.74 |
Free Cash Flow Per Share | 0.71 | 1.12 | 2.33 | 1.26 | 2.13 | 1.21 |
Dividend Per Share | 1.200 | 1.200 | 0.600 | 0.350 | 0.670 | 0.410 |
Dividend Growth | 100.00% | 100.00% | 71.43% | -47.76% | 63.41% | 173.33% |
Gross Margin | 34.03% | 34.21% | 32.13% | 32.44% | 32.46% | 31.85% |
Operating Margin | 5.74% | 4.49% | 2.65% | 1.28% | 4.30% | 3.57% |
Profit Margin | 5.85% | 4.10% | 3.85% | 1.81% | 3.89% | 2.18% |
Free Cash Flow Margin | 2.04% | 3.43% | 7.18% | 4.21% | 6.84% | 2.58% |
EBITDA | 180.53 | 138.93 | 94.62 | 58.86 | 129.03 | 110.9 |
EBITDA Margin | 6.82% | 5.67% | 3.88% | 2.63% | 5.49% | 4.71% |
D&A For EBITDA | 28.6 | 28.74 | 30.07 | 30.11 | 28.01 | 26.77 |
EBIT | 151.93 | 110.19 | 64.54 | 28.75 | 101.02 | 84.13 |
EBIT Margin | 5.74% | 4.49% | 2.65% | 1.28% | 4.30% | 3.57% |
Effective Tax Rate | 16.37% | 16.45% | 21.05% | 17.70% | 19.88% | 34.05% |