BizLink Holding Inc. (TPE:3665)
Taiwan · Delayed Price · Currency is TWD 2,075.00
+25.00 (1.22%)
Aug 25, 2026, 1:30 PM CST
BizLink Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 82,338 | 71,247 | 54,080 | 51,052 | 53,757 | 28,564 | |
Revenue Growth | 33.40% | 31.74% | 5.93% | -5.03% | 88.20% | 26.74% |
Cost of Revenue | 56,743 | 48,643 | 38,828 | 38,465 | 39,970 | 21,935 |
Gross Profit | 25,595 | 22,605 | 15,253 | 12,587 | 13,787 | 6,629 |
Selling, General & Admin | 9,214 | 8,303 | 7,217 | 6,768 | 6,783 | 3,092 |
Research & Development | 2,025 | 1,818 | 1,510 | 1,534 | 1,384 | 862.52 |
Operating Expenses | 11,246 | 10,147 | 8,687 | 8,350 | 8,241 | 3,971 |
Operating Income | 14,349 | 12,458 | 6,566 | 4,237 | 5,546 | 2,658 |
Interest Expense | -654.25 | -493.58 | -711.43 | -1,093 | -511.84 | -97.42 |
Interest & Investment Income | 508.98 | 359.48 | 435.41 | 355.61 | 62.27 | 32.1 |
Earnings From Equity Investments | -1.88 | 3.06 | -0.19 | -6.36 | -13.19 | -23.41 |
Currency Exchange Gain (Loss) | -399.63 | -399.63 | 148.99 | -33.45 | 210.66 | -31.08 |
Other Non Operating Income (Expenses) | 229.41 | 159.55 | -108.91 | 12.52 | 7.23 | 202.36 |
EBT Excluding Unusual Items | 14,031 | 12,086 | 6,330 | 3,473 | 5,302 | 2,741 |
Gain (Loss) on Sale of Investments | -76.52 | -76.52 | - | -1.62 | -11.77 | -25.1 |
Gain (Loss) on Sale of Assets | -27.75 | -27.75 | -4.59 | -11.31 | 69.48 | -4.74 |
Asset Writedown | -131.9 | -131.9 | -7.18 | -24.92 | -72.24 | -69.73 |
Other Unusual Items | 15.54 | 15.54 | 0.01 | 7.67 | 5.58 | - |
Pretax Income | 13,811 | 11,866 | 6,318 | 3,442 | 5,293 | 2,641 |
Income Tax Expense | 3,187 | 2,861 | 1,928 | 1,132 | 1,462 | 619.42 |
Earnings From Continuing Operations | 10,624 | 9,005 | 4,391 | 2,311 | 3,831 | 2,022 |
Minority Interest in Earnings | 0.7 | 0.13 | 5.63 | 6.58 | 7.4 | 14.17 |
Net Income | 10,624 | 9,005 | 4,396 | 2,317 | 3,838 | 2,036 |
Net Income to Common | 10,624 | 9,005 | 4,396 | 2,317 | 3,838 | 2,036 |
Net Income Growth | 64.73% | 104.85% | 89.70% | -39.63% | 88.51% | 11.37% |
Shares Outstanding (Basic) | 195 | 193 | 175 | 163 | 157 | 136 |
Shares Outstanding (Diluted) | 198 | 197 | 195 | 191 | 171 | 147 |
Shares Change | 1.24% | 1.10% | 1.98% | 11.59% | 16.44% | 2.34% |
EPS (Basic) | 54.50 | 46.57 | 25.16 | 14.23 | 24.53 | 14.93 |
EPS (Diluted) | 54.26 | 46.33 | 23.59 | 13.64 | 22.84 | 14.17 |
EPS Growth | 63.07% | 96.41% | 72.93% | -40.27% | 61.20% | 8.80% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,600 | 5,079 | 3,644 | 4,504 | 2,610 | -992.94 |
Free Cash Flow Per Share | 23.20 | 25.76 | 18.68 | 23.55 | 15.23 | -6.75 |
Dividend Per Share | 15.000 | 15.000 | 12.000 | 8.912 | 9.807 | 9.356 |
Dividend Growth | 26.24% | 25.00% | 34.65% | -9.13% | 4.82% | 17.78% |
Gross Margin | 31.09% | 31.73% | 28.20% | 24.65% | 25.65% | 23.21% |
Operating Margin | 17.43% | 17.48% | 12.14% | 8.30% | 10.32% | 9.31% |
Profit Margin | 12.90% | 12.64% | 8.13% | 4.54% | 7.14% | 7.13% |
Free Cash Flow Margin | 5.59% | 7.13% | 6.74% | 8.82% | 4.86% | -3.48% |
EBITDA | 16,482 | 14,332 | 8,145 | 5,690 | 6,815 | 3,260 |
EBITDA Margin | 20.02% | 20.12% | 15.06% | 11.14% | 12.68% | 11.41% |
D&A For EBITDA | 2,133 | 1,874 | 1,579 | 1,452 | 1,269 | 601.4 |
EBIT | 14,349 | 12,458 | 6,566 | 4,237 | 5,546 | 2,658 |
EBIT Margin | 17.43% | 17.48% | 12.14% | 8.30% | 10.32% | 9.31% |
Effective Tax Rate | 23.08% | 24.11% | 30.51% | 32.87% | 27.62% | 23.45% |