AzureWave Technologies, Inc. (TPE:3694)
69.50
+2.90 (4.35%)
May 29, 2026, 1:30 PM CST
AzureWave Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 12,018 | 11,395 | 9,245 | 9,520 | 10,036 | 11,414 |
Other Revenue | 30.38 | 19.14 | 5.82 | 11.76 | 34.03 | 33.07 |
| 12,049 | 11,415 | 9,251 | 9,531 | 10,070 | 11,447 | |
Revenue Growth (YoY) | 25.74% | 23.39% | -2.94% | -5.35% | -12.03% | 19.34% |
Cost of Revenue | 10,297 | 9,746 | 7,907 | 8,266 | 8,828 | 10,238 |
Gross Profit | 1,752 | 1,668 | 1,343 | 1,265 | 1,242 | 1,209 |
Selling, General & Admin | 551.37 | 528.6 | 445.49 | 420.74 | 452.55 | 468.19 |
Research & Development | 588.45 | 575.05 | 545.01 | 530.4 | 511.79 | 473.19 |
Operating Expenses | 1,140 | 1,104 | 990.51 | 951.14 | 954.47 | 944.78 |
Operating Income | 612.3 | 564.61 | 352.93 | 314.31 | 287.14 | 264.1 |
Interest Expense | -9.62 | -9.82 | -10.04 | -12.48 | -23.19 | -19.23 |
Interest & Investment Income | 75.73 | 81.67 | 67.62 | 18.39 | 3.66 | 0.11 |
Currency Exchange Gain (Loss) | -4.63 | -2.84 | 19.77 | 15.24 | 28.53 | 9.29 |
Other Non Operating Income (Expenses) | 22.42 | 19.46 | 1.25 | 2.5 | -0.2 | 2.33 |
EBT Excluding Unusual Items | 696.2 | 653.08 | 431.53 | 337.95 | 295.94 | 256.59 |
Gain (Loss) on Sale of Assets | -3.28 | -3.26 | -0.37 | -0.37 | -0.76 | 100.39 |
Asset Writedown | - | - | - | - | - | -31.75 |
Pretax Income | 692.93 | 649.81 | 431.16 | 337.58 | 295.18 | 325.23 |
Income Tax Expense | 39.27 | 34.62 | 14.14 | 4.14 | 0.06 | 16.35 |
Net Income | 653.66 | 615.19 | 417.02 | 333.44 | 295.12 | 308.88 |
Net Income to Common | 653.66 | 615.19 | 417.02 | 333.44 | 295.12 | 308.88 |
Net Income Growth | 36.86% | 47.52% | 25.07% | 12.98% | -4.45% | 1.57% |
Shares Outstanding (Basic) | 153 | 152 | 152 | 153 | 153 | 150 |
Shares Outstanding (Diluted) | 154 | 154 | 153 | 153 | 153 | 150 |
Shares Change (YoY) | 1.15% | 0.70% | -0.06% | -0.11% | 1.82% | -0.01% |
EPS (Basic) | 4.28 | 4.03 | 2.75 | 2.18 | 1.93 | 2.05 |
EPS (Diluted) | 4.23 | 3.99 | 2.73 | 2.18 | 1.93 | 2.05 |
EPS Growth | 35.04% | 46.15% | 25.23% | 13.04% | -6.07% | 1.58% |
Free Cash Flow | -59.31 | 549.39 | 1,145 | 1,164 | 918.15 | -629.62 |
Free Cash Flow Per Share | -0.38 | 3.57 | 7.49 | 7.61 | 5.99 | -4.18 |
Dividend Per Share | 2.300 | 2.300 | 1.500 | 1.000 | - | - |
Dividend Growth | 53.33% | 53.33% | 50.00% | - | - | - |
Gross Margin | 14.54% | 14.62% | 14.52% | 13.28% | 12.33% | 10.56% |
Operating Margin | 5.08% | 4.95% | 3.82% | 3.30% | 2.85% | 2.31% |
Profit Margin | 5.42% | 5.39% | 4.51% | 3.50% | 2.93% | 2.70% |
Free Cash Flow Margin | -0.49% | 4.81% | 12.38% | 12.21% | 9.12% | -5.50% |
EBITDA | 877.07 | 823.47 | 632.13 | 662.07 | 702.9 | 693.08 |
EBITDA Margin | 7.28% | 7.21% | 6.83% | 6.95% | 6.98% | 6.05% |
D&A For EBITDA | 264.77 | 258.86 | 279.2 | 347.76 | 415.76 | 428.99 |
EBIT | 612.3 | 564.61 | 352.93 | 314.31 | 287.14 | 264.1 |
EBIT Margin | 5.08% | 4.95% | 3.82% | 3.30% | 2.85% | 2.31% |
Effective Tax Rate | 5.67% | 5.33% | 3.28% | 1.23% | 0.02% | 5.03% |
Revenue as Reported | 12,049 | 11,415 | 9,251 | 9,531 | 10,070 | 11,447 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.