WPG Holdings Limited (TPE:3702)
Taiwan · Delayed Price · Currency is TWD 101.50
-6.50 (-6.02%)
Aug 27, 2026, 1:30 PM CST
WPG Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,272,535 | 999,110 | 880,552 | 671,888 | 775,232 | 778,573 | |
Revenue Growth | 28.54% | 13.46% | 31.06% | -13.33% | -0.43% | 27.66% |
Cost of Revenue | 1,217,408 | 959,570 | 849,250 | 646,502 | 745,644 | 748,872 |
Gross Profit | 55,127 | 39,540 | 31,303 | 25,386 | 29,588 | 29,701 |
Selling, General & Admin | 23,957 | 19,488 | 16,947 | 14,637 | 14,757 | 15,883 |
Operating Expenses | 23,921 | 19,569 | 16,602 | 14,991 | 14,888 | 15,897 |
Operating Income | 31,205 | 19,971 | 14,701 | 10,395 | 14,700 | 13,804 |
Interest Expense | -9,921 | -9,416 | -8,622 | -6,677 | -4,135 | -1,699 |
Interest & Investment Income | 548 | 585.34 | 786.56 | 710.41 | 473.02 | 128.04 |
Earnings From Equity Investments | 3,318 | 1,920 | 1,217 | 756.66 | 1,658 | 1,820 |
Currency Exchange Gain (Loss) | 504.99 | 504.99 | 670.01 | 477.38 | 404.95 | 24.41 |
Other Non Operating Income (Expenses) | 702 | -2.3 | 477.21 | 480.78 | -170.75 | -219.02 |
EBT Excluding Unusual Items | 26,357 | 13,562 | 9,230 | 6,143 | 12,930 | 13,858 |
Impairment of Goodwill | - | - | - | - | -54.26 | -422.04 |
Gain (Loss) on Sale of Investments | 122.3 | 122.3 | 208.45 | 4,148 | -172.82 | 529.29 |
Gain (Loss) on Sale of Assets | -2.11 | -2.11 | -7.19 | -5.87 | -2.05 | 455.69 |
Asset Writedown | -15.49 | -15.49 | -155.18 | -0.77 | - | - |
Other Unusual Items | -11.52 | -11.52 | -42.26 | -2.06 | 9.06 | -245.8 |
Pretax Income | 26,450 | 13,656 | 9,234 | 10,282 | 12,710 | 14,175 |
Income Tax Expense | 5,635 | 3,110 | 1,818 | 2,084 | 2,133 | 2,527 |
Earnings From Continuing Operations | 20,816 | 10,546 | 7,416 | 8,198 | 10,577 | 11,648 |
Minority Interest in Earnings | -625.54 | -440.35 | -170.56 | -88.33 | -64.97 | -150.78 |
Net Income | 20,190 | 10,105 | 7,245 | 8,109 | 10,512 | 11,497 |
Preferred Dividends & Other Adjustments | 424.45 | 424.45 | 405.36 | 400 | 400 | 400 |
Net Income to Common | 19,766 | 9,681 | 6,840 | 7,709 | 10,112 | 11,097 |
Net Income Growth | 170.07% | 41.54% | -11.28% | -23.76% | -8.87% | 38.57% |
Shares Outstanding (Basic) | 1,584 | 1,679 | 1,679 | 1,679 | 1,679 | 1,679 |
Shares Outstanding (Diluted) | 1,661 | 1,751 | 1,689 | 1,680 | 1,681 | 1,681 |
Shares Change | -3.62% | 3.70% | 0.54% | -0.08% | 0.01% | 0.04% |
EPS (Basic) | 12.48 | 5.77 | 4.07 | 4.59 | 6.02 | 6.61 |
EPS (Diluted) | 11.97 | 5.59 | 4.06 | 4.59 | 6.02 | 6.60 |
EPS Growth | 178.65% | 37.68% | -11.49% | -23.75% | -8.79% | 38.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -95,377 | 21,949 | -25,593 | 15,558 | -6,657 | -20,909 |
Free Cash Flow Per Share | -57.41 | 12.53 | -15.16 | 9.26 | -3.96 | -12.44 |
Dividend Per Share | - | 3.800 | 3.200 | 3.500 | 3.850 | 3.500 |
Dividend Growth | - | 18.75% | -8.57% | -9.09% | 10.00% | 12.90% |
Gross Margin | 4.33% | 3.96% | 3.55% | 3.78% | 3.82% | 3.82% |
Operating Margin | 2.45% | 2.00% | 1.67% | 1.55% | 1.90% | 1.77% |
Profit Margin | 1.55% | 0.97% | 0.78% | 1.15% | 1.30% | 1.43% |
Free Cash Flow Margin | -7.50% | 2.20% | -2.91% | 2.32% | -0.86% | -2.69% |
EBITDA | 31,757 | 20,519 | 15,266 | 10,922 | 15,155 | 14,219 |
EBITDA Margin | 2.50% | 2.05% | 1.73% | 1.63% | 1.96% | 1.83% |
D&A For EBITDA | 551.48 | 548.09 | 564.99 | 527.2 | 455.33 | 415.72 |
EBIT | 31,205 | 19,971 | 14,701 | 10,395 | 14,700 | 13,804 |
EBIT Margin | 2.45% | 2.00% | 1.67% | 1.55% | 1.90% | 1.77% |
Effective Tax Rate | 21.30% | 22.77% | 19.69% | 20.27% | 16.78% | 17.83% |