MiTAC Holdings Corporation (TPE:3706)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
91.90
+0.60 (0.66%)
Aug 5, 2026, 1:30 PM CST

MiTAC Holdings Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
113,776105,57761,36035,53647,83342,186
Revenue Growth
50.95%72.06%72.67%-25.71%13.39%2.53%
Gross Profit
12,13511,9807,3684,4903,8364,362
Operating Income
5,3205,3741,78467.71-1,18941.78
Net Income
6,9576,8383,9591,7849,29411,961
Earnings Per Share
5.225.132.961.337.059.06
EPS Growth
51.14%73.25%122.53%-81.11%-22.19%311.09%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cloud Computing Products
102,14194,21851,71527,94138,15833,405
Other
3,0733,0302,6612,6333,5473,962
Automotive Electronics and Aiot Business
8,5618,3306,9834,9616,1284,819
Total
113,776105,57761,36035,53647,83342,186

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,98620,78610,08110,2389,0708,513
Total Debt
14,59012,4783,0651,8294,4954,274
Net Cash (Debt)
-2,6048,3087,0168,4094,5764,239
Net Cash Growth
-18.42%-16.56%83.76%7.95%-4.80%
Net Cash Per Share
-1.966.255.296.363.473.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-8,967418.741,4794,7081,752-144.68
Capital Expenditures
-3,078-1,924-621.11-472.76-857.96-1,006
Free Cash Flow
-12,045-1,505858.324,236893.98-1,150
Free Cash Flow Growth
---79.73%373.79%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.66%11.35%12.01%12.63%8.02%10.34%
Operating Margin
4.68%5.09%2.91%0.19%-2.48%0.10%
Pretax Margin
6.91%7.60%7.44%5.63%23.70%44.33%
Profit Margin
6.11%6.48%6.45%5.02%19.43%28.35%
FCF Margin
-10.59%-1.43%1.40%11.92%1.87%-2.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0000.9091.1821.1821.818
Dividend Per Share Growth
0%230.00%-23.08%0%-35.00%100.00%
Dividend Yield
3.29%3.47%1.43%3.02%4.77%6.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.6016.7721.6130.143.803.52
Forward PE
12.7611.7116.1924.617.5119.72
P/FCF Ratio
--99.6712.6939.51-
PS Ratio
1.071.091.391.510.741.00