MiTAC Holdings Corporation (TPE:3706)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
91.40
-0.70 (-0.76%)
Aug 25, 2026, 1:30 PM CST

MiTAC Holdings Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
128,106105,57761,36035,53647,83342,186
Revenue Growth
44.12%72.06%72.67%-25.71%13.39%2.53%
Gross Profit
13,02711,9807,3684,4903,8364,362
Operating Income
5,7655,3741,78467.71-1,18941.78
Net Income
7,4316,8383,9591,7849,29411,961
Earnings Per Share
5.565.132.961.337.059.06
EPS Growth
48.75%73.25%122.53%-81.11%-22.19%311.09%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cloud Computing Products
94,21851,71527,94138,15833,405
Other
3,0302,6612,6333,5473,962
Automotive Electronics and Aiot Business
8,3306,9834,9616,1284,819
Total
105,57761,36035,53647,83342,186

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22,28820,78610,08110,2389,0708,513
Total Debt
35,83412,4783,0651,8294,4954,274
Net Cash (Debt)
-13,5468,3087,0168,4094,5764,239
Net Cash Growth
-18.42%-16.56%83.76%7.95%-4.80%
Net Cash Per Share
-10.176.255.296.363.473.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-17,424418.741,4794,7081,752-144.68
Capital Expenditures
-4,734-1,924-621.11-472.76-857.96-1,006
Free Cash Flow
-22,158-1,505858.324,236893.98-1,150
Free Cash Flow Growth
---79.73%373.79%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.17%11.35%12.01%12.63%8.02%10.34%
Operating Margin
4.50%5.09%2.91%0.19%-2.48%0.10%
Pretax Margin
6.44%7.60%7.44%5.63%23.70%44.33%
Profit Margin
5.80%6.48%6.45%5.02%19.43%28.35%
FCF Margin
-17.30%-1.43%1.40%11.92%1.87%-2.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0000.9091.1821.1821.818
Dividend Per Share Growth
200.00%230.00%-23.08%0%-35.00%100.00%
Dividend Yield
3.33%3.47%1.43%3.02%4.77%6.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.4316.7721.6130.143.803.52
Forward PE
11.2311.7116.1924.617.5119.72
P/FCF Ratio
--99.6712.6939.51-
PS Ratio
0.951.091.391.510.741.00