MiTAC Holdings Corporation (TPE:3706)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
78.70
-1.40 (-1.75%)
Sep 14, 2026, 1:30 PM CST

MiTAC Holdings Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
128,106105,57761,36035,53647,83342,186
Revenue Growth
44.12%72.06%72.67%-25.71%13.39%2.53%
Gross Profit
13,02711,9807,3684,4903,8364,362
Operating Income
5,7655,3741,78467.71-1,18941.78
Net Income
7,4316,8383,9591,7849,29411,961
Earnings Per Share
5.054.662.691.216.418.23
EPS Growth
48.43%73.25%122.53%-81.11%-22.19%311.09%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cloud Computing Products
115,85294,21851,71527,94138,15833,405
Automotive Electronics and Aiot Business
9,1958,3306,9834,9616,1284,819
Other
3,0593,0302,6612,6333,5473,962
Total
128,106105,57761,36035,53647,83342,186

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20,83120,78610,08110,2389,0708,513
Total Debt
37,38112,4783,0651,8294,4954,274
Net Cash (Debt)
-16,5498,3087,0168,4094,5764,239
Net Cash Growth
-18.42%-16.56%83.76%7.95%-4.80%
Net Cash Per Share
-11.245.694.815.783.162.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-17,424418.741,4794,7081,752-144.68
Capital Expenditures
-4,734-1,924-621.11-472.76-857.96-1,006
Free Cash Flow
-22,158-1,505858.324,236893.98-1,150
Free Cash Flow Growth
---79.73%373.79%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.17%11.35%12.01%12.63%8.02%10.34%
Operating Margin
4.50%5.09%2.91%0.19%-2.48%0.10%
Pretax Margin
6.44%7.60%7.44%5.63%23.70%44.33%
Profit Margin
5.80%6.48%6.45%5.02%19.43%28.35%
FCF Margin
-17.30%-1.43%1.40%11.92%1.87%-2.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.7272.7270.8271.0741.0741.653
Dividend Per Share Growth
230.00%229.98%-23.07%0%-35.00%100.01%
Dividend Yield
3.33%3.59%1.47%3.12%4.94%6.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.5916.7721.6130.143.803.52
Forward PE
10.6411.7116.1924.617.5119.72
P/FCF Ratio
--99.6712.6939.51-
PS Ratio
0.901.091.391.510.741.00