Wellell Inc. (TPE:4106)
Taiwan
· Delayed Price · Currency is TWD 22.85
+0.40 (1.78%)
May 14, 2025, 1:35 PM CST
Wellell Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,387 | 2,647 | 2,664 | 2,374 | 2,004 | Upgrade
|
| Revenue Growth (YoY) | -9.84% | -0.62% | 12.20% | 18.46% | -1.58% | Upgrade
|
| Cost of Revenue | 1,312 | 1,509 | 1,597 | 1,387 | 1,156 | Upgrade
|
| Gross Profit | 1,075 | 1,138 | 1,067 | 986.95 | 847.63 | Upgrade
|
| Selling, General & Admin | 764.88 | 778.5 | 726.38 | 732.2 | 582.99 | Upgrade
|
| Research & Development | 163.53 | 165.76 | 154.28 | 150.75 | 167.83 | Upgrade
|
| Operating Expenses | 943.14 | 944.1 | 881.85 | 882.63 | 748.7 | Upgrade
|
| Operating Income | 131.71 | 194.22 | 184.94 | 104.32 | 98.94 | Upgrade
|
| Interest Expense | -12.95 | -14.18 | -10.18 | -7.67 | -9.28 | Upgrade
|
| Interest & Investment Income | 9.29 | 6.21 | 3.1 | 2.86 | 2.83 | Upgrade
|
| Earnings From Equity Investments | -1.16 | -0.32 | - | - | 13.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.86 | 2.57 | -6.11 | -0.65 | -0.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.68 | 34.23 | 28.91 | 30.32 | 19.17 | Upgrade
|
| EBT Excluding Unusual Items | 148.7 | 222.72 | 200.66 | 129.18 | 124.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.04 | 36.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.86 | -0.45 | -0.12 | -0.4 | -0.13 | Upgrade
|
| Asset Writedown | - | -12.42 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 9.26 | -35.61 | Upgrade
|
| Pretax Income | 147.84 | 209.85 | 200.54 | 138.08 | 124.84 | Upgrade
|
| Income Tax Expense | 32.19 | 56.84 | 38.43 | 34.57 | 19.47 | Upgrade
|
| Earnings From Continuing Operations | 115.65 | 153.01 | 162.11 | 103.51 | 105.38 | Upgrade
|
| Minority Interest in Earnings | -0.41 | -0.84 | -0.71 | -1.26 | -0.79 | Upgrade
|
| Net Income | 115.24 | 152.17 | 161.4 | 102.25 | 104.59 | Upgrade
|
| Net Income to Common | 115.24 | 152.17 | 161.4 | 102.25 | 104.59 | Upgrade
|
| Net Income Growth | -24.27% | -5.72% | 57.86% | -2.24% | 18.96% | Upgrade
|
| Shares Outstanding (Basic) | 101 | 101 | 101 | 101 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 102 | 102 | 101 | 101 | Upgrade
|
| Shares Change (YoY) | -0.14% | 0.04% | 0.21% | -0.01% | 0.03% | Upgrade
|
| EPS (Basic) | 1.14 | 1.51 | 1.60 | 1.01 | 1.04 | Upgrade
|
| EPS (Diluted) | 1.14 | 1.50 | 1.59 | 1.01 | 1.03 | Upgrade
|
| EPS Growth | -24.00% | -5.66% | 57.43% | -1.94% | 18.39% | Upgrade
|
| Free Cash Flow | 156.33 | 426.83 | 37.16 | -39.6 | 233.03 | Upgrade
|
| Free Cash Flow Per Share | 1.54 | 4.20 | 0.37 | -0.39 | 2.30 | Upgrade
|
| Dividend Per Share | - | 0.800 | 0.850 | 0.550 | 0.550 | Upgrade
|
| Dividend Growth | - | -5.88% | 54.55% | - | 22.22% | Upgrade
|
| Gross Margin | 45.04% | 43.00% | 40.05% | 41.57% | 42.30% | Upgrade
|
| Operating Margin | 5.52% | 7.34% | 6.94% | 4.39% | 4.94% | Upgrade
|
| Profit Margin | 4.83% | 5.75% | 6.06% | 4.31% | 5.22% | Upgrade
|
| Free Cash Flow Margin | 6.55% | 16.12% | 1.40% | -1.67% | 11.63% | Upgrade
|
| EBITDA | 226.92 | 287.98 | 275.58 | 195.53 | 175.77 | Upgrade
|
| EBITDA Margin | 9.51% | 10.88% | 10.35% | 8.24% | 8.77% | Upgrade
|
| D&A For EBITDA | 95.21 | 93.76 | 90.64 | 91.21 | 76.84 | Upgrade
|
| EBIT | 131.71 | 194.22 | 184.94 | 104.32 | 98.94 | Upgrade
|
| EBIT Margin | 5.52% | 7.34% | 6.94% | 4.39% | 4.94% | Upgrade
|
| Effective Tax Rate | 21.77% | 27.09% | 19.16% | 25.04% | 15.59% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.