Wellell Inc. (TPE:4106)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
23.15
-1.35 (-5.51%)
Jul 30, 2026, 1:30 PM CST

Wellell Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4312,4042,3872,6472,6642,374
Revenue Growth
5.88%0.74%-9.84%-0.62%12.20%18.46%
Gross Profit
1,1301,1041,0751,1381,067986.95
Operating Income
182.67150.83131.71194.22184.94104.32
Net Income
144.41121.12115.24152.17161.4102.25
Earnings Per Share
1.421.191.141.501.591.01
EPS Growth
45.64%4.39%-24.00%-5.66%57.43%-1.94%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe
2,1842,1061,9942,0482,0411,752
Asia
874.04865.839981,136997.03944.28
America
188.23176.36231.18265.37599.57384.34
Adjustments and Eliminations
-814.59-743.63-836.63-802.82-973.76-706.21
Total
2,4312,4042,3872,6472,6642,374

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
856.83838.57782.77759.31535.44598.81
Total Debt
236.85248.42308.23364.52485.44546.01
Net Cash (Debt)
619.98590.15474.53394.7950.0152.8
Net Cash Growth
41.83%24.37%20.20%689.49%-5.30%-72.54%
Net Cash Per Share
6.105.814.683.890.490.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
303.31207.45213.23455.6682.157.07
Capital Expenditures
-37.9-47.05-56.91-28.83-44.99-46.67
Free Cash Flow
265.41160.41156.33426.8337.16-39.6
Free Cash Flow Growth
37.54%2.61%-63.38%1048.69%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.47%45.90%45.04%43.00%40.05%41.57%
Operating Margin
7.51%6.27%5.52%7.34%6.94%4.39%
Pretax Margin
7.97%6.92%6.19%7.93%7.53%5.82%
Profit Margin
5.94%5.04%4.83%5.75%6.06%4.31%
FCF Margin
10.92%6.67%6.55%16.12%1.40%-1.67%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.800-0.8000.8000.8500.550
Dividend Per Share Growth
25.00%-0%-5.88%54.55%0%
Dividend Yield
3.31%-3.33%2.95%3.17%2.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.2618.3721.8019.1718.3829.02
Forward PE
-17.4317.4317.4317.4320.93
P/FCF Ratio
9.3213.8716.076.8379.84-
PS Ratio
1.020.931.051.101.111.25