Wellell Inc. (TPE:4106)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
24.85
+0.30 (1.22%)
Aug 26, 2026, 1:30 PM CST

Wellell Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5012,4042,3872,6472,6642,374
Revenue Growth
7.96%0.74%-9.84%-0.62%12.20%18.46%
Gross Profit
1,1911,1041,0751,1381,067986.95
Operating Income
223.01150.83131.71194.22184.94104.32
Net Income
185.67121.12115.24152.17161.4102.25
Earnings Per Share
1.831.191.141.501.591.01
EPS Growth
84.94%4.39%-24.00%-5.66%57.43%-1.94%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe
2,2402,1061,9942,0482,0411,752
America
186.79176.36231.18265.37599.57384.34
Asia
881.33865.839981,136997.03944.28
Adjustments and Eliminations
-806.97-743.63-836.63-802.82-973.76-706.21
Total
2,5012,4042,3872,6472,6642,374

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
929.18838.57782.77759.31535.44598.81
Total Debt
214.89248.42308.23364.52485.44546.01
Net Cash (Debt)
714.29590.15474.53394.7950.0152.8
Net Cash Growth
72.93%24.37%20.20%689.49%-5.30%-72.54%
Net Cash Per Share
7.025.814.683.890.490.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
371.02207.45213.23455.6682.157.07
Capital Expenditures
-26.27-47.05-56.91-28.83-44.99-46.67
Free Cash Flow
344.75160.41156.33426.8337.16-39.6
Free Cash Flow Growth
188.70%2.61%-63.38%1048.69%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.62%45.90%45.04%43.00%40.05%41.57%
Operating Margin
8.92%6.27%5.52%7.34%6.94%4.39%
Pretax Margin
9.58%6.92%6.19%7.93%7.53%5.82%
Profit Margin
7.42%5.04%4.83%5.75%6.06%4.31%
FCF Margin
13.79%6.67%6.55%16.12%1.40%-1.67%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.800-0.8000.8000.8500.550
Dividend Per Share Growth
25.00%-0%-5.88%54.55%0%
Dividend Yield
3.28%-3.48%3.08%3.31%2.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.4218.3721.8019.1718.3829.02
Forward PE
-17.4317.4317.4317.4320.93
P/FCF Ratio
7.1913.8716.076.8379.84-
PS Ratio
0.990.931.051.101.111.25