SCI Pharmtech Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,802	5,820	10,827	11,568	9,300	8,012
Market Cap Growth	-41.58%	-46.25%	-6.40%	24.39%	16.07%	20.00%
Enterprise Value	6,715	6,694	11,388	12,218	9,171	6,991
Last Close Price	48.55	48.70	88.50	93.25	82.01	70.66
PE Ratio	54.04	54.20	20.25	39.25	30.12	143.85
Forward PE	-	14.00	14.00	14.00	14.00	14.00
PS Ratio	4.32	4.33	7.11	9.61	10.34	9.27
PB Ratio	1.08	1.08	1.98	2.27	2.56	2.41
P/TBV Ratio	1.08	1.09	1.99	2.29	2.60	2.46
P/OCF Ratio	26.34	26.42	12.58	53.62	31.36	28.59
EV/Sales Ratio	5.00	4.98	7.47	10.15	10.19	8.09
EV/EBITDA Ratio	18.57	16.63	26.50	40.23	44.10	51.56
EV/EBIT Ratio	61.82	43.12	57.43	76.22	77.09	94.91
Debt / Equity Ratio	0.18	0.18	0.18	0.20	0.15	0.00
Debt / EBITDA Ratio	2.42	2.42	2.29	3.41	2.60	0.02
Net Debt / Equity Ratio	0.17	0.17	0.05	0.00	0.08	-0.21
Net Debt / EBITDA Ratio	2.27	2.27	0.69	0.04	1.35	-5.09
Net Debt / FCF Ratio	-2.34	-2.34	-3.46	-0.01	-0.32	1.41
Asset Turnover	0.19	0.19	0.22	0.21	0.20	0.20
Inventory Turnover	1.47	1.47	1.94	1.64	1.51	1.94
Quick Ratio	0.31	0.31	0.97	2.35	0.61	1.39
Current Ratio	1.05	1.05	1.64	3.43	1.35	1.87
Return on Equity (ROE)	1.98%	1.98%	10.11%	6.75%	8.89%	1.68%
Return on Assets (ROA)	1.38%	1.38%	1.78%	1.72%	1.63%	1.05%
Return on Invested Capital (ROIC)	2.47%	2.57%	3.01%	2.88%	2.90%	2.35%
Return on Capital Employed (ROCE)	2.70%	2.70%	3.20%	2.60%	2.80%	2.10%
Earnings Yield	1.85%	1.85%	4.94%	2.55%	3.32%	0.69%
FCF Yield	-6.72%	-6.69%	-0.80%	-7.03%	-9.37%	-6.13%
Dividend Yield	1.54%	1.54%	1.70%	1.34%	0.27%	-
Payout Ratio	166.95%	166.95%	27.94%	8.09%	-	71.36%
Buyback Yield / Dilution	0.13%	0.13%	-9.44%	-1.87%	-0.08%	0.49%
Total Shareholder Return	1.68%	1.67%	-7.74%	-0.53%	0.19%	0.49%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.