Topkey Corporation (TPE: 4536)
Taiwan
· Delayed Price · Currency is TWD 203.00
+2.00 (1.00%)
Jan 20, 2025, 1:30 PM CST
Topkey Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,841 | 9,267 | 10,965 | 8,692 | 7,234 | 7,225 | Upgrade
|
| Revenue Growth (YoY) | -13.19% | -15.49% | 26.16% | 20.15% | 0.13% | -2.33% | Upgrade
|
| Cost of Revenue | 5,787 | 6,236 | 7,084 | 6,037 | 4,735 | 4,831 | Upgrade
|
| Gross Profit | 3,054 | 3,031 | 3,882 | 2,655 | 2,499 | 2,394 | Upgrade
|
| Selling, General & Admin | 895.35 | 874.34 | 932.99 | 871.91 | 773.21 | 816.57 | Upgrade
|
| Research & Development | 449.76 | 447.71 | 402.68 | 342.16 | 310.55 | 371.97 | Upgrade
|
| Operating Expenses | 1,346 | 1,328 | 1,340 | 1,216 | 1,085 | 1,186 | Upgrade
|
| Operating Income | 1,708 | 1,703 | 2,541 | 1,439 | 1,414 | 1,208 | Upgrade
|
| Interest Expense | -72.63 | -94.44 | -104.26 | -26.34 | -42.27 | -54.04 | Upgrade
|
| Interest & Investment Income | 289.12 | 230.67 | 106.75 | 21.05 | 36.27 | 97.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -153.96 | -14.49 | 519.32 | -31.32 | -335.81 | 19.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 123.55 | 155.54 | 147.55 | -140.53 | 134.32 | 104.15 | Upgrade
|
| EBT Excluding Unusual Items | 1,894 | 1,980 | 3,211 | 1,261 | 1,206 | 1,375 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.94 | 308.33 | 0.66 | 9.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.83 | 7.67 | -1.42 | 5.68 | -4.19 | -1.8 | Upgrade
|
| Asset Writedown | 0.38 | 8.66 | -45.27 | -112.29 | - | -153.26 | Upgrade
|
| Pretax Income | 1,898 | 1,997 | 3,161 | 1,463 | 1,203 | 1,229 | Upgrade
|
| Income Tax Expense | 492.94 | 513.32 | 739.19 | 532.48 | 410.26 | 368.16 | Upgrade
|
| Earnings From Continuing Operations | 1,405 | 1,483 | 2,422 | 930.64 | 792.47 | 861.17 | Upgrade
|
| Minority Interest in Earnings | -65.26 | -68.06 | -161.95 | -98.99 | -113.45 | 4.61 | Upgrade
|
| Net Income | 1,339 | 1,415 | 2,260 | 831.65 | 679.02 | 865.78 | Upgrade
|
| Net Income to Common | 1,339 | 1,415 | 2,260 | 831.65 | 679.02 | 865.78 | Upgrade
|
| Net Income Growth | -15.57% | -37.37% | 171.76% | 22.48% | -21.57% | 2.44% | Upgrade
|
| Shares Outstanding (Basic) | 91 | 91 | 91 | 91 | 91 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 91 | 91 | 91 | 91 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | -0.30% | -0.08% | 0.34% | 0.03% | -0.04% | -0.13% | Upgrade
|
| EPS (Basic) | 14.75 | 15.58 | 24.89 | 9.16 | 7.48 | 9.53 | Upgrade
|
| EPS (Diluted) | 14.68 | 15.49 | 24.71 | 9.12 | 7.45 | 9.50 | Upgrade
|
| EPS Growth | -15.36% | -37.31% | 170.94% | 22.42% | -21.58% | 2.59% | Upgrade
|
| Free Cash Flow | 524.16 | 2,011 | 726.36 | 384.03 | 860.82 | 1,172 | Upgrade
|
| Free Cash Flow Per Share | 5.75 | 22.00 | 7.94 | 4.21 | 9.45 | 12.86 | Upgrade
|
| Dividend Per Share | 8.500 | 8.500 | 11.000 | 6.000 | 5.000 | 6.000 | Upgrade
|
| Dividend Growth | -22.73% | -22.73% | 83.33% | 20.00% | -16.67% | 9.09% | Upgrade
|
| Gross Margin | 34.55% | 32.71% | 35.40% | 30.54% | 34.54% | 33.13% | Upgrade
|
| Operating Margin | 19.32% | 18.38% | 23.18% | 16.55% | 19.54% | 16.72% | Upgrade
|
| Profit Margin | 15.15% | 15.27% | 20.61% | 9.57% | 9.39% | 11.98% | Upgrade
|
| Free Cash Flow Margin | 5.93% | 21.70% | 6.62% | 4.42% | 11.90% | 16.23% | Upgrade
|
| EBITDA | 2,061 | 2,046 | 2,893 | 1,812 | 1,795 | 1,617 | Upgrade
|
| EBITDA Margin | 23.31% | 22.08% | 26.38% | 20.85% | 24.81% | 22.38% | Upgrade
|
| D&A For EBITDA | 352.3 | 342.83 | 351.55 | 373.65 | 380.77 | 409.26 | Upgrade
|
| EBIT | 1,708 | 1,703 | 2,541 | 1,439 | 1,414 | 1,208 | Upgrade
|
| EBIT Margin | 19.32% | 18.38% | 23.18% | 16.55% | 19.54% | 16.72% | Upgrade
|
| Effective Tax Rate | 25.98% | 25.71% | 23.38% | 36.39% | 34.11% | 29.95% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 242.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.