Topkey Corporation (TPE:4536)
188.00
-2.00 (-1.05%)
Sep 9, 2025, 1:30 PM CST
Topkey Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
10,173 | 9,478 | 9,267 | 10,965 | 8,692 | 7,234 | Upgrade | |
Revenue Growth (YoY) | 23.64% | 2.28% | -15.49% | 26.16% | 20.15% | 0.13% | Upgrade |
Cost of Revenue | 6,537 | 6,171 | 6,236 | 7,084 | 6,037 | 4,735 | Upgrade |
Gross Profit | 3,636 | 3,307 | 3,031 | 3,882 | 2,655 | 2,499 | Upgrade |
Selling, General & Admin | 1,004 | 957.97 | 874.34 | 932.99 | 871.91 | 773.21 | Upgrade |
Research & Development | 498.96 | 469.31 | 447.71 | 402.68 | 342.16 | 310.55 | Upgrade |
Operating Expenses | 1,511 | 1,430 | 1,328 | 1,340 | 1,216 | 1,085 | Upgrade |
Operating Income | 2,125 | 1,877 | 1,703 | 2,541 | 1,439 | 1,414 | Upgrade |
Interest Expense | -85.33 | -69.07 | -94.44 | -104.26 | -26.34 | -42.27 | Upgrade |
Interest & Investment Income | 274.74 | 279.22 | 230.67 | 106.75 | 21.05 | 36.27 | Upgrade |
Currency Exchange Gain (Loss) | 266.22 | 266.22 | -14.49 | 519.32 | -31.32 | -335.81 | Upgrade |
Other Non Operating Income (Expenses) | -239.58 | 72.04 | 155.54 | 147.55 | -140.53 | 134.32 | Upgrade |
EBT Excluding Unusual Items | 2,341 | 2,425 | 1,980 | 3,211 | 1,261 | 1,206 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -2.94 | 308.33 | 0.66 | Upgrade |
Gain (Loss) on Sale of Assets | 1.53 | 1.53 | 7.67 | -1.42 | 5.68 | -4.18 | Upgrade |
Asset Writedown | 0.22 | 0.22 | 8.66 | -45.27 | -112.29 | - | Upgrade |
Pretax Income | 2,343 | 2,427 | 1,997 | 3,161 | 1,463 | 1,203 | Upgrade |
Income Tax Expense | 568.77 | 635.33 | 513.32 | 739.19 | 532.48 | 410.26 | Upgrade |
Earnings From Continuing Operations | 1,774 | 1,792 | 1,483 | 2,422 | 930.64 | 792.47 | Upgrade |
Minority Interest in Earnings | -98.26 | -78.93 | -68.06 | -161.95 | -98.99 | -113.45 | Upgrade |
Net Income | 1,676 | 1,713 | 1,415 | 2,260 | 831.65 | 679.02 | Upgrade |
Net Income to Common | 1,676 | 1,713 | 1,415 | 2,260 | 831.65 | 679.02 | Upgrade |
Net Income Growth | 19.74% | 21.01% | -37.38% | 171.76% | 22.48% | -21.57% | Upgrade |
Shares Outstanding (Basic) | 91 | 91 | 91 | 91 | 91 | 91 | Upgrade |
Shares Outstanding (Diluted) | 91 | 91 | 91 | 91 | 91 | 91 | Upgrade |
Shares Change (YoY) | -0.04% | -0.03% | -0.08% | 0.34% | 0.03% | -0.03% | Upgrade |
EPS (Basic) | 18.45 | 18.86 | 15.58 | 24.89 | 9.16 | 7.48 | Upgrade |
EPS (Diluted) | 18.35 | 18.75 | 15.49 | 24.71 | 9.12 | 7.45 | Upgrade |
EPS Growth | 19.79% | 21.05% | -37.31% | 170.94% | 22.42% | -21.58% | Upgrade |
Free Cash Flow | 1,764 | 1,268 | 2,011 | 726.36 | 384.03 | 860.82 | Upgrade |
Free Cash Flow Per Share | 19.32 | 13.88 | 22.00 | 7.94 | 4.21 | 9.45 | Upgrade |
Dividend Per Share | 11.000 | 11.000 | 8.500 | 11.000 | 6.000 | 5.000 | Upgrade |
Dividend Growth | 29.41% | 29.41% | -22.73% | 83.33% | 20.00% | -16.67% | Upgrade |
Gross Margin | 35.74% | 34.89% | 32.71% | 35.40% | 30.54% | 34.54% | Upgrade |
Operating Margin | 20.89% | 19.80% | 18.38% | 23.18% | 16.55% | 19.54% | Upgrade |
Profit Margin | 16.47% | 18.07% | 15.27% | 20.61% | 9.57% | 9.39% | Upgrade |
Free Cash Flow Margin | 17.34% | 13.38% | 21.70% | 6.62% | 4.42% | 11.90% | Upgrade |
EBITDA | 2,493 | 2,237 | 2,046 | 2,893 | 1,812 | 1,795 | Upgrade |
EBITDA Margin | 24.51% | 23.60% | 22.08% | 26.38% | 20.85% | 24.80% | Upgrade |
D&A For EBITDA | 368.05 | 359.8 | 342.83 | 351.55 | 373.65 | 380.77 | Upgrade |
EBIT | 2,125 | 1,877 | 1,703 | 2,541 | 1,439 | 1,414 | Upgrade |
EBIT Margin | 20.89% | 19.80% | 18.38% | 23.18% | 16.55% | 19.54% | Upgrade |
Effective Tax Rate | 24.28% | 26.18% | 25.71% | 23.38% | 36.39% | 34.11% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.