Topkey Corporation (TPE:4536)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
164.00
-1.00 (-0.61%)
Sep 18, 2026, 1:05 PM CST

Topkey Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,1589,2039,4789,26710,9658,692
Revenue Growth
-9.98%-2.91%2.28%-15.49%26.16%20.15%
Gross Profit
3,0443,2503,3073,0313,8822,655
Operating Income
1,4681,7221,8771,7032,5411,439
Net Income
1,2041,3551,7131,4152,260831.65
Earnings Per Share
13.1614.8218.7515.4924.719.12
EPS Growth
-28.27%-20.96%21.05%-37.31%170.94%22.42%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sports and Leisure Products
6,9837,2077,6177,5668,9126,592
Aerospace Medical Products
705.5640741.1685.79661.67731.95
Others
1,4701,3561,1201,0141,3911,368
Total
9,1589,2039,4789,26710,9658,692

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,2255,4827,0185,4876,9872,703
Total Debt
1,8161,6523,8012,7405,2502,532
Net Cash (Debt)
4,4093,8303,2172,7471,737170.33
Net Cash Growth
7.33%19.06%17.13%58.12%919.90%-42.47%
Net Cash Per Share
48.2441.9135.2230.0619.001.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,6932,2091,9973,5172,159977.68
Capital Expenditures
-429.9-464.9-728.87-1,506-1,432-593.65
Free Cash Flow
1,2631,7441,2682,011726.36384.03
Free Cash Flow Growth
-28.39%37.57%-36.95%176.82%89.14%-55.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.24%35.31%34.89%32.71%35.40%30.54%
Operating Margin
16.03%18.71%19.80%18.38%23.18%16.55%
Pretax Margin
18.38%20.66%25.61%21.55%28.83%16.83%
Profit Margin
13.14%14.72%18.07%15.27%20.61%9.57%
FCF Margin
13.80%18.95%13.38%21.70%6.62%4.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
8.0008.00011.0008.50011.0006.000
Dividend Per Share Growth
-27.27%-27.27%29.41%-22.73%83.33%20.00%
Dividend Yield
4.88%5.20%6.00%5.53%7.45%5.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5410.8310.8411.497.3516.38
Forward PE
-9.8411.7211.059.5811.90
P/FCF Ratio
11.868.4114.658.0922.8835.47
PS Ratio
1.641.591.961.751.521.57