Topkey Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,578	14,667	18,573	16,257	16,620	13,623
Market Cap Growth	-31.11%	-21.03%	14.25%	-2.19%	22.00%	-3.85%
Enterprise Value	10,186	11,687	16,479	14,048	17,525	14,390
Last Close Price	149.50	161.50	192.53	161.20	154.98	121.84
PE Ratio	10.09	10.83	10.84	11.49	7.35	16.38
Forward PE	9.50	11.05	11.05	11.05	9.58	11.90
PS Ratio	1.48	1.59	1.96	1.75	1.52	1.57
PB Ratio	1.38	1.49	1.93	1.93	2.05	2.27
P/TBV Ratio	1.44	1.56	2.02	2.02	2.17	2.41
P/FCF Ratio	7.79	8.41	14.65	8.09	22.88	35.47
P/OCF Ratio	6.15	6.64	9.30	4.62	7.70	13.93
PEG Ratio	-	0.63	0.63	0.63	0.63	0.63
EV/Sales Ratio	1.11	1.27	1.74	1.52	1.60	1.66
EV/EBITDA Ratio	4.73	5.51	7.37	6.87	6.06	7.94
EV/EBIT Ratio	5.92	6.79	8.78	8.25	6.90	10.00
EV/FCF Ratio	5.84	6.70	13.00	6.99	24.13	37.47
Debt / Equity Ratio	0.17	0.17	0.40	0.32	0.65	0.42
Debt / EBITDA Ratio	0.77	0.77	1.66	1.30	1.78	1.35
Debt / FCF Ratio	0.95	0.95	3.00	1.36	7.23	6.59
Net Debt / Equity Ratio	-0.39	-0.39	-0.33	-0.32	-0.21	-0.03
Net Debt / EBITDA Ratio	-1.81	-1.81	-1.44	-1.34	-0.60	-0.09
Net Debt / FCF Ratio	-2.20	-2.20	-2.54	-1.37	-2.39	-0.44
Asset Turnover	0.61	0.61	0.63	0.62	0.80	0.81
Inventory Turnover	4.12	4.12	4.07	2.96	3.05	3.53
Quick Ratio	2.77	2.77	1.86	1.82	1.31	1.14
Current Ratio	3.40	3.40	2.22	2.26	1.74	2.09
Return on Equity (ROE)	15.14%	15.14%	19.85%	17.91%	34.32%	16.07%
Return on Assets (ROA)	7.13%	7.13%	7.85%	7.11%	11.57%	8.39%
Return on Invested Capital (ROIC)	22.12%	21.48%	22.92%	20.94%	31.91%	16.47%
Return on Capital Employed (ROCE)	15.10%	15.10%	16.70%	17.40%	28.00%	20.10%
Earnings Yield	9.98%	9.23%	9.22%	8.71%	13.60%	6.11%
FCF Yield	12.84%	11.89%	6.83%	12.37%	4.37%	2.82%
Dividend Yield	5.35%	4.95%	5.71%	5.27%	7.10%	4.92%
Payout Ratio	73.75%	73.75%	45.07%	70.58%	24.11%	54.60%
Buyback Yield / Dilution	-0.05%	-0.05%	0.03%	0.08%	-0.34%	-0.03%
Total Shareholder Return	5.30%	4.90%	5.74%	5.36%	6.76%	4.89%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.