Min Aik Precision Industrial Co., Ltd. (TPE:4545)
Taiwan · Delayed Price · Currency is TWD 32.20
+0.80 (2.55%)
Aug 19, 2026, 1:30 PM CST
TPE:4545 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,324 | 2,388 | 2,396 | 2,075 | 2,275 | 2,168 | |
Revenue Growth | -3.74% | -0.35% | 15.47% | -8.79% | 4.94% | 12.81% |
Cost of Revenue | 1,969 | 2,023 | 1,853 | 1,693 | 1,790 | 1,708 |
Gross Profit | 354.94 | 364.91 | 543.25 | 382.6 | 485.22 | 459.96 |
Selling, General & Admin | 253.29 | 251.94 | 289.1 | 248.39 | 272.81 | 250.15 |
Research & Development | 58.46 | 59.53 | 52.64 | 49.21 | 57.21 | 63.19 |
Operating Expenses | 339.57 | 330.03 | 361.95 | 295.07 | 318.47 | 329.96 |
Operating Income | 15.38 | 34.88 | 181.3 | 87.53 | 166.76 | 130 |
Interest Expense | -14.91 | -15.16 | -14.9 | -18.64 | -12.06 | -10.37 |
Interest & Investment Income | 8.48 | 9.75 | 14.82 | 14.69 | 4.16 | 1.5 |
Earnings From Equity Investments | 8.83 | 4.22 | - | -11.4 | -18.65 | -5.38 |
Currency Exchange Gain (Loss) | 45.49 | -28.44 | 30.82 | 18.45 | 65.15 | -23.34 |
Other Non Operating Income (Expenses) | 12.75 | 15.52 | 32.36 | 24.19 | 22.8 | 26.24 |
EBT Excluding Unusual Items | 76.01 | 20.76 | 244.4 | 114.83 | 228.14 | 118.65 |
Gain (Loss) on Sale of Assets | 0.2 | 2.63 | 0.99 | 2.93 | -0.02 | -0.34 |
Asset Writedown | - | - | - | 0.16 | -6 | -3.36 |
Pretax Income | 76.21 | 23.39 | 245.39 | 117.92 | 222.12 | 114.96 |
Income Tax Expense | 10.34 | 10.28 | 62.61 | 34.85 | 60.29 | 25.74 |
Net Income | 65.87 | 13.11 | 182.78 | 83.07 | 161.83 | 89.22 |
Net Income to Common | 65.87 | 13.11 | 182.78 | 83.07 | 161.83 | 89.22 |
Net Income Growth | 67.65% | -92.83% | 120.04% | -48.67% | 81.39% | 197.52% |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 78 | 77 |
Shares Change | -0.17% | -0.43% | 0.07% | -0.27% | 0.29% | 0.33% |
EPS (Basic) | 0.86 | 0.17 | 2.37 | 1.08 | 2.10 | 1.16 |
EPS (Diluted) | 0.85 | 0.17 | 2.36 | 1.07 | 2.09 | 1.15 |
EPS Growth | 67.43% | -92.80% | 120.56% | -48.80% | 81.74% | 195.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -261.98 | -223.19 | 152.77 | 502.63 | -124.71 | 29.61 |
Free Cash Flow Per Share | -3.40 | -2.90 | 1.97 | 6.50 | -1.61 | 0.38 |
Dividend Per Share | 0.130 | 0.130 | 1.650 | 1.000 | 1.500 | 0.700 |
Dividend Growth | -92.12% | -92.12% | 65.00% | -33.33% | 114.29% | 27.27% |
Gross Margin | 15.27% | 15.28% | 22.67% | 18.44% | 21.33% | 21.22% |
Operating Margin | 0.66% | 1.46% | 7.57% | 4.22% | 7.33% | 6.00% |
Profit Margin | 2.83% | 0.55% | 7.63% | 4.00% | 7.11% | 4.12% |
Free Cash Flow Margin | -11.27% | -9.35% | 6.38% | 24.22% | -5.48% | 1.37% |
EBITDA | 110.88 | 121.72 | 265.84 | 192.75 | 259.34 | 228.33 |
EBITDA Margin | 4.77% | 5.10% | 11.09% | 9.29% | 11.40% | 10.53% |
D&A For EBITDA | 95.51 | 86.85 | 84.54 | 105.22 | 92.59 | 98.33 |
EBIT | 15.38 | 34.88 | 181.3 | 87.53 | 166.76 | 130 |
EBIT Margin | 0.66% | 1.46% | 7.57% | 4.22% | 7.33% | 6.00% |
Effective Tax Rate | 13.57% | 43.97% | 25.52% | 29.56% | 27.14% | 22.39% |
Revenue as Reported | 2,324 | 2,388 | 2,396 | 2,075 | 2,275 | 2,168 |