Hiwin Mikrosystem Corporation (TPE: 4576)
Taiwan
· Delayed Price · Currency is TWD 145.00
+3.50 (2.47%)
Jan 20, 2025, 1:30 PM CST
Hiwin Mikrosystem Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 2,183 | 2,170 | 3,228 | 3,184 | 2,452 | 2,041 | Upgrade
|
| Revenue Growth (YoY) | -6.62% | -32.78% | 1.38% | 29.87% | 20.11% | -27.33% | Upgrade
|
| Cost of Revenue | 1,506 | 1,502 | 2,112 | 2,098 | 1,612 | 1,392 | Upgrade
|
| Gross Profit | 676.43 | 668.43 | 1,116 | 1,086 | 839.75 | 649.54 | Upgrade
|
| Selling, General & Admin | 362.34 | 362.05 | 426.41 | 376.42 | 294.55 | 295.66 | Upgrade
|
| Research & Development | 284.2 | 280.3 | 311.42 | 313.94 | 356.86 | 334.45 | Upgrade
|
| Operating Expenses | 646.54 | 642.35 | 737.83 | 690.37 | 651.41 | 630.12 | Upgrade
|
| Operating Income | 29.89 | 26.08 | 378.56 | 395.84 | 188.34 | 19.42 | Upgrade
|
| Interest Expense | -15.23 | -13.07 | -12.59 | -11.52 | -10.51 | -16.63 | Upgrade
|
| Interest & Investment Income | 29.77 | 4.11 | 1.17 | 0.18 | 1.51 | 2.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.83 | 10.6 | 77.2 | -28.36 | -20.86 | -20.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.67 | 14.88 | 27.99 | 24.95 | 17.07 | 59.91 | Upgrade
|
| EBT Excluding Unusual Items | 62.26 | 42.6 | 472.33 | 381.1 | 175.55 | 44.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.21 | 0.7 | -1.08 | 0.07 | -0.15 | 0.58 | Upgrade
|
| Pretax Income | 62.47 | 43.29 | 471.25 | 381.16 | 175.4 | 44.99 | Upgrade
|
| Income Tax Expense | 6.74 | 4.02 | 78.77 | 54.87 | 21.85 | 4.94 | Upgrade
|
| Earnings From Continuing Operations | 55.73 | 39.28 | 392.48 | 326.29 | 153.56 | 40.05 | Upgrade
|
| Minority Interest in Earnings | -27.28 | -34.18 | -65.54 | -29.23 | -18.32 | -5.23 | Upgrade
|
| Net Income | 28.45 | 5.1 | 326.94 | 297.07 | 135.24 | 34.82 | Upgrade
|
| Net Income to Common | 28.45 | 5.1 | 326.94 | 297.07 | 135.24 | 34.82 | Upgrade
|
| Net Income Growth | -44.45% | -98.44% | 10.06% | 119.66% | 288.39% | -85.52% | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 120 | 112 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 120 | 112 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.24% | 0.13% | 0.08% | 7.03% | 9.12% | Upgrade
|
| EPS (Basic) | 0.24 | 0.04 | 2.73 | 2.48 | 1.13 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.04 | 2.72 | 2.48 | 1.13 | 0.31 | Upgrade
|
| EPS Growth | -46.20% | -98.53% | 9.69% | 119.66% | 267.82% | -86.90% | Upgrade
|
| Free Cash Flow | -119.24 | -78.81 | 349.78 | 495.02 | 204.51 | -783.23 | Upgrade
|
| Free Cash Flow Per Share | -1.00 | -0.66 | 2.91 | 4.13 | 1.71 | -6.99 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 1.000 | 1.000 | 0.297 | 0.039 | Upgrade
|
| Dividend Growth | -90.00% | -90.00% | 0% | 236.70% | 653.81% | -95.00% | Upgrade
|
| Gross Margin | 30.99% | 30.80% | 34.58% | 34.11% | 34.25% | 31.82% | Upgrade
|
| Operating Margin | 1.37% | 1.20% | 11.73% | 12.43% | 7.68% | 0.95% | Upgrade
|
| Profit Margin | 1.30% | 0.24% | 10.13% | 9.33% | 5.52% | 1.71% | Upgrade
|
| Free Cash Flow Margin | -5.46% | -3.63% | 10.83% | 15.55% | 8.34% | -38.37% | Upgrade
|
| EBITDA | 193.41 | 192.37 | 540.2 | 561.91 | 344.64 | 171.25 | Upgrade
|
| EBITDA Margin | 8.86% | 8.86% | 16.73% | 17.65% | 14.06% | 8.39% | Upgrade
|
| D&A For EBITDA | 163.52 | 166.29 | 161.64 | 166.07 | 156.3 | 151.83 | Upgrade
|
| EBIT | 29.89 | 26.08 | 378.56 | 395.84 | 188.34 | 19.42 | Upgrade
|
| EBIT Margin | 1.37% | 1.20% | 11.73% | 12.43% | 7.68% | 0.95% | Upgrade
|
| Effective Tax Rate | 10.79% | 9.27% | 16.71% | 14.39% | 12.46% | 10.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.