Hiwin Mikrosystem Corporation (TPE:4576)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
218.00
+17.00 (8.46%)
Aug 5, 2026, 1:30 PM CST

Hiwin Mikrosystem Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9822,7142,2542,1703,2283,184
Revenue Growth
24.88%20.44%3.85%-32.78%1.38%29.87%
Gross Profit
1,114990.95699.42668.431,1161,086
Operating Income
419.4324.2451.226.08378.56395.84
Net Income
303.73241.3360.655.1326.94297.07
Earnings Per Share
2.532.010.510.042.722.48
EPS Growth
122.86%297.52%1165.38%-98.53%9.69%119.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Precision Motion and Control Elements
1,3671,2641,2261,2391,8341,624
Micron and Nanoscale Positioning Systems
1,5911,4271,005907.361,3561,519
Other
23.523.3322.8324.0337.7640.85
Total
2,9822,7142,2542,1703,2283,184

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0411,097961.71646.18747.05729.82
Total Debt
1,2901,2991,4401,093818.51976.31
Net Cash (Debt)
-249.62-201.96-478.53-446.4-71.46-246.48
Net Cash Growth
------
Net Cash Per Share
-2.08-1.68-3.99-3.72-0.59-2.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
404.41442.59512.57221.22409.92569.42
Capital Expenditures
-83.96-82.27-550.44-300.02-60.14-74.4
Free Cash Flow
320.45360.32-37.87-78.81349.78495.02
Free Cash Flow Growth
195.54%----29.34%142.05%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.36%36.51%31.03%30.80%34.58%34.11%
Operating Margin
14.07%11.95%2.27%1.20%11.73%12.43%
Pretax Margin
12.80%11.10%5.09%1.99%14.60%11.97%
Profit Margin
10.19%8.89%2.69%0.24%10.13%9.33%
FCF Margin
10.75%13.28%-1.68%-3.63%10.83%15.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8000.8000.2000.1001.0001.000
Dividend Per Share Growth
300.00%300.00%100.00%-90.00%0%236.70%
Dividend Yield
0.40%0.78%0.13%0.15%1.47%0.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
79.3951.13302.211608.7925.3945.57
Forward PE
40.1233.44191.25---
P/FCF Ratio
75.1434.25--23.7427.35
PS Ratio
8.084.558.133.782.574.25