Hiwin Mikrosystem Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,598	18,330	8,206	8,302	13,538	10,818
Market Cap Growth	-23.31%	123.36%	-1.15%	-38.67%	25.14%	9.22%
Enterprise Value	14,215	19,128	8,832	8,701	14,158	11,813
Last Close Price	113.50	152.73	68.29	68.12	109.83	87.50
PE Ratio	73.91	302.21	1608.79	25.39	45.57	79.99
PS Ratio	5.27	8.13	3.78	2.57	4.25	4.41
PB Ratio	3.17	4.41	2.04	2.02	3.51	3.04
P/TBV Ratio	3.47	4.82	2.21	2.17	3.73	3.21
P/FCF Ratio	55.55	-	-	23.74	27.35	52.90
P/OCF Ratio	34.94	35.30	37.10	20.25	23.77	31.50
EV/Sales Ratio	5.51	8.49	4.07	2.70	4.45	4.82
EV/EBITDA Ratio	32.97	90.18	45.91	16.11	25.20	34.28
EV/EBIT Ratio	52.49	373.57	338.63	22.99	35.77	62.72
EV/FCF Ratio	58.07	-	-	24.88	28.60	57.76
Debt / Equity Ratio	0.31	0.35	0.27	0.20	0.25	0.33
Debt / EBITDA Ratio	3.07	6.54	5.47	1.49	1.71	3.36
Debt / FCF Ratio	5.40	-	-	2.34	1.97	5.77
Net Debt / Equity Ratio	0.07	0.12	0.11	0.02	0.06	0.19
Net Debt / EBITDA Ratio	0.74	2.26	2.32	0.13	0.44	2.01
Net Debt / FCF Ratio	1.27	-15.31	-5.66	0.20	0.50	3.38
Asset Turnover	0.39	0.35	0.36	0.55	0.56	0.45
Inventory Turnover	1.86	1.61	1.36	1.91	2.13	1.74
Quick Ratio	1.31	1.25	0.94	1.23	1.18	1.01
Current Ratio	2.15	2.07	1.86	2.38	2.17	2.06
Return on Equity (ROE)	4.86%	2.22%	0.97%	9.86%	8.80%	4.41%
Return on Assets (ROA)	2.58%	0.50%	0.27%	4.02%	4.36%	2.17%
Return on Invested Capital (ROIC)	4.92%	0.89%	0.55%	7.61%	8.11%	3.86%
Return on Capital Employed (ROCE)	4.90%	0.90%	0.50%	7.80%	8.30%	4.20%
Earnings Yield	1.35%	0.33%	0.06%	3.94%	2.19%	1.25%
FCF Yield	1.80%	-0.17%	-0.96%	4.21%	3.66%	1.89%
Dividend Yield	0.18%	0.13%	0.15%	1.47%	0.91%	0.34%
Payout Ratio	13.02%	19.75%	2348.60%	36.64%	11.98%	3.49%
Buyback Yield / Dilution	-0.02%	0.02%	0.24%	-0.13%	-0.08%	-7.03%
Total Shareholder Return	0.16%	0.15%	0.38%	1.34%	0.83%	-6.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.