Hiwin Mikrosystem Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,556	12,340	18,330	8,206	8,302	13,538
Market Cap Growth	-23.10%	-32.68%	123.36%	-1.15%	-38.67%	25.14%
Enterprise Value	15,091	12,957	19,128	8,832	8,701	14,158
Last Close Price	121.50	103.00	152.73	68.29	68.12	109.83
PE Ratio	60.39	51.13	302.21	1608.79	25.39	45.57
PS Ratio	5.36	4.55	8.13	3.78	2.57	4.25
PB Ratio	3.28	2.78	4.41	2.04	2.02	3.51
P/TBV Ratio	3.61	3.06	4.82	2.21	2.17	3.73
P/FCF Ratio	40.40	34.25	-	-	23.74	27.35
P/OCF Ratio	32.89	27.88	35.76	37.10	20.25	23.77
EV/Sales Ratio	5.56	4.77	8.49	4.07	2.70	4.45
EV/EBITDA Ratio	30.77	26.88	90.18	45.91	16.11	25.20
EV/EBIT Ratio	46.54	39.96	373.57	338.63	22.99	35.77
EV/FCF Ratio	41.88	35.96	-	-	24.88	28.60
Debt / Equity Ratio	0.29	0.29	0.35	0.27	0.20	0.25
Debt / EBITDA Ratio	2.65	2.65	6.54	5.47	1.49	1.71
Debt / FCF Ratio	3.60	3.60	-	-	2.34	1.97
Net Debt / Equity Ratio	0.05	0.05	0.12	0.11	0.02	0.06
Net Debt / EBITDA Ratio	0.42	0.42	2.26	2.32	0.13	0.44
Net Debt / FCF Ratio	0.56	0.56	-12.63	-5.66	0.20	0.50
Asset Turnover	0.40	0.40	0.35	0.36	0.55	0.56
Inventory Turnover	1.81	1.81	1.61	1.36	1.91	2.13
Quick Ratio	1.26	1.26	1.25	0.94	1.23	1.18
Current Ratio	2.10	2.10	2.07	1.86	2.38	2.17
Return on Equity (ROE)	6.05%	6.05%	2.22%	0.97%	9.86%	8.80%
Return on Assets (ROA)	2.97%	2.97%	0.50%	0.27%	4.02%	4.36%
Return on Invested Capital (ROIC)	6.05%	6.04%	0.89%	0.55%	7.61%	8.11%
Return on Capital Employed (ROCE)	5.70%	5.70%	0.90%	0.50%	7.80%	8.30%
Earnings Yield	1.66%	1.96%	0.33%	0.06%	3.94%	2.19%
FCF Yield	2.48%	2.92%	-0.21%	-0.96%	4.21%	3.66%
Dividend Yield	0.66%	0.78%	0.13%	0.15%	1.47%	0.91%
Payout Ratio	9.93%	9.93%	19.75%	2348.60%	36.64%	11.98%
Buyback Yield / Dilution	-0.09%	-0.09%	0.02%	0.24%	-0.13%	-0.08%
Total Shareholder Return	0.56%	0.68%	0.15%	0.38%	1.34%	0.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.