World Known MFG (Cayman) Limited (TPE:4581)
Taiwan · Delayed Price · Currency is TWD 52.10
+0.10 (0.19%)
Jan 22, 2026, 1:35 PM CST
TPE:4581 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 1,084 | 1,083 | 1,197 | 1,023 | 1,004 | 863.75 | Upgrade | |
Revenue Growth (YoY) | -3.67% | -9.56% | 17.07% | 1.85% | 16.27% | -16.62% | Upgrade |
Cost of Revenue | 712.4 | 730.71 | 807.82 | 764.37 | 757.67 | 661.95 | Upgrade |
Gross Profit | 371.66 | 352.17 | 389.57 | 258.47 | 246.59 | 201.8 | Upgrade |
Selling, General & Admin | 148.69 | 143.64 | 144.52 | 126.89 | 128.2 | 105.46 | Upgrade |
Research & Development | 26.98 | 29.9 | 24.47 | 22.59 | 22.29 | 18.75 | Upgrade |
Operating Expenses | 175.67 | 173.54 | 168.98 | 149.07 | 148.62 | 124.21 | Upgrade |
Operating Income | 195.99 | 178.63 | 220.59 | 109.4 | 97.97 | 77.59 | Upgrade |
Interest Expense | -8.94 | -6.62 | -5.73 | -4.02 | -2.37 | -1.99 | Upgrade |
Interest & Investment Income | 24.37 | 25.49 | 20.47 | 12.17 | 11.43 | 7.96 | Upgrade |
Currency Exchange Gain (Loss) | 9.65 | 13.71 | 11.52 | 19.06 | -11.11 | -11.11 | Upgrade |
Other Non Operating Income (Expenses) | 6.44 | 4.33 | 3.57 | 8.49 | 6.31 | 13.17 | Upgrade |
EBT Excluding Unusual Items | 227.51 | 215.54 | 250.41 | 145.1 | 102.23 | 85.62 | Upgrade |
Gain (Loss) on Sale of Assets | 0.04 | - | 0.06 | 0.03 | 0.3 | -0.06 | Upgrade |
Other Unusual Items | 0.01 | - | - | - | - | 1.25 | Upgrade |
Pretax Income | 227.57 | 215.54 | 250.47 | 145.14 | 102.53 | 86.81 | Upgrade |
Income Tax Expense | 47.49 | 45.42 | 47.21 | 31.93 | 21.76 | 18.24 | Upgrade |
Earnings From Continuing Operations | 180.07 | 170.13 | 203.27 | 113.21 | 80.77 | 68.57 | Upgrade |
Minority Interest in Earnings | 0.05 | 0.07 | 0.04 | - | - | 0 | Upgrade |
Net Income | 180.12 | 170.19 | 203.31 | 113.21 | 80.77 | 68.57 | Upgrade |
Net Income to Common | 180.12 | 170.19 | 203.31 | 113.21 | 80.77 | 68.57 | Upgrade |
Net Income Growth | 8.04% | -16.29% | 79.59% | 40.16% | 17.80% | -26.13% | Upgrade |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 33 | Upgrade |
Shares Outstanding (Diluted) | 41 | 34 | 34 | 34 | 34 | 33 | Upgrade |
Shares Change (YoY) | 20.74% | - | -0.09% | 0.17% | 2.06% | 10.67% | Upgrade |
EPS (Basic) | 5.31 | 5.02 | 6.00 | 3.34 | 2.38 | 2.06 | Upgrade |
EPS (Diluted) | 4.42 | 5.01 | 5.98 | 3.33 | 2.38 | 2.06 | Upgrade |
EPS Growth | -9.91% | -16.22% | 79.58% | 39.92% | 15.53% | -33.33% | Upgrade |
Free Cash Flow | 48.03 | 210.44 | 216.69 | -8.61 | 15.46 | 134.53 | Upgrade |
Free Cash Flow Per Share | 1.17 | 6.19 | 6.38 | -0.25 | 0.46 | 4.04 | Upgrade |
Dividend Per Share | 3.200 | 3.200 | 3.600 | 2.500 | 1.500 | 2.000 | Upgrade |
Dividend Growth | -11.11% | -11.11% | 44.00% | 66.67% | -25.00% | -33.33% | Upgrade |
Gross Margin | 34.28% | 32.52% | 32.53% | 25.27% | 24.55% | 23.36% | Upgrade |
Operating Margin | 18.08% | 16.50% | 18.42% | 10.70% | 9.75% | 8.98% | Upgrade |
Profit Margin | 16.61% | 15.72% | 16.98% | 11.07% | 8.04% | 7.94% | Upgrade |
Free Cash Flow Margin | 4.43% | 19.43% | 18.10% | -0.84% | 1.54% | 15.57% | Upgrade |
EBITDA | 235.89 | 222.83 | 266.07 | 158.53 | 152.31 | 135.91 | Upgrade |
EBITDA Margin | 21.76% | 20.58% | 22.22% | 15.50% | 15.17% | 15.73% | Upgrade |
D&A For EBITDA | 39.89 | 44.2 | 45.48 | 49.13 | 54.34 | 58.32 | Upgrade |
EBIT | 195.99 | 178.63 | 220.59 | 109.4 | 97.97 | 77.59 | Upgrade |
EBIT Margin | 18.08% | 16.50% | 18.42% | 10.70% | 9.75% | 8.98% | Upgrade |
Effective Tax Rate | 20.87% | 21.07% | 18.85% | 22.00% | 21.22% | 21.02% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.