World Known MFG (Cayman) Limited (TPE:4581)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
47.35
-0.65 (-1.35%)
Sep 9, 2026, 12:49 PM CST

TPE:4581 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1201,0861,0831,1971,0231,004
Revenue Growth
3.19%0.33%-9.56%17.07%1.85%16.27%
Gross Profit
358.71360.32352.17389.57258.47246.59
Operating Income
182.9185.28178.63220.59109.497.97
Net Income
137.83160.4170.19203.31113.2180.77
Earnings Per Share
3.123.795.015.983.332.38
EPS Growth
-39.57%-24.29%-16.22%79.58%39.92%15.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive Component
820.23831.19860.7945.03755.1760.71
Green Energy Component
15.514.1315.912.4626.8742.29
Others
284.57241.16206.27239.9240.87201.26
Total
1,1201,0861,0831,1971,0231,004

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0381,193615.55550.47551.03252.12
Total Debt
864.43872.46293.88318.43300.86144.62
Net Cash (Debt)
173.16320.6321.67232.04250.17107.5
Net Cash Growth
-52.66%-0.33%38.63%-7.25%132.71%-22.58%
Net Cash Per Share
3.617.409.466.837.353.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
194.48170.19221.3295.64204.1738.77
Capital Expenditures
-401.96-217.93-10.87-78.95-212.77-23.31
Free Cash Flow
-207.48-47.74210.44216.69-8.6115.46
Free Cash Flow Growth
---2.88%---88.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.02%33.16%32.52%32.53%25.27%24.55%
Operating Margin
16.33%17.05%16.50%18.42%10.70%9.75%
Pretax Margin
14.90%18.12%19.90%20.92%14.19%10.21%
Profit Margin
12.30%14.76%15.72%16.98%11.07%8.04%
FCF Margin
-18.52%-4.39%19.43%18.10%-0.84%1.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0003.2003.6002.5001.500
Dividend Per Share Growth
-6.25%-6.25%-11.11%44.00%66.67%-25.00%
Dividend Yield
6.21%6.17%6.99%6.39%8.67%5.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.1610.9310.2811.2410.7114.82
Forward PE
-10.3110.3110.3110.3110.31
P/FCF Ratio
--8.3110.54-77.41
PS Ratio
1.431.611.621.911.191.19