World Known MFG (Cayman) Limited (TPE:4581)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
50.00
-0.80 (-1.57%)
Jul 30, 2026, 1:30 PM CST

TPE:4581 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0831,0861,0831,1971,0231,004
Revenue Growth
-0.21%0.33%-9.56%17.07%1.85%16.27%
Gross Profit
354.17360.32352.17389.57258.47246.59
Operating Income
178.51185.28178.63220.59109.497.97
Net Income
141.86160.4170.19203.31113.2180.77
Earnings Per Share
3.273.795.015.983.332.38
EPS Growth
-37.35%-24.29%-16.22%79.58%39.92%15.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive Component
821.27831.19860.7945.03755.1760.71
Green Energy Component
12.614.1315.912.4626.8742.29
Others
248.83241.16206.27239.9240.87201.26
Total
1,0831,0861,0831,1971,0231,004

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0191,193615.55550.47551.03252.12
Total Debt
857.32872.46293.88318.43300.86144.62
Net Cash (Debt)
161.85320.6321.67232.04250.17107.5
Net Cash Growth
-42.41%-0.33%38.63%-7.25%132.71%-22.58%
Net Cash Per Share
3.547.409.466.837.353.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
191.18170.19221.3295.64204.1738.77
Capital Expenditures
-362.71-217.93-10.87-78.95-212.77-23.31
Free Cash Flow
-171.53-47.74210.44216.69-8.6115.46
Free Cash Flow Growth
---2.88%---88.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.71%33.16%32.52%32.53%25.27%24.55%
Operating Margin
16.49%17.05%16.50%18.42%10.70%9.75%
Pretax Margin
16.02%18.12%19.90%20.92%14.19%10.21%
Profit Margin
13.10%14.76%15.72%16.98%11.07%8.04%
FCF Margin
-15.84%-4.39%19.43%18.10%-0.84%1.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0003.2003.6002.5001.500
Dividend Per Share Growth
-6.25%-6.25%-11.11%44.00%66.67%-25.00%
Dividend Yield
5.92%5.80%6.58%6.01%8.16%5.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.5310.9310.2811.2410.7114.82
Forward PE
-10.3110.3110.3110.3110.31
P/FCF Ratio
--8.3110.54-77.41
PS Ratio
1.591.611.621.911.191.19