TaiDoc Technology Corporation (TPE:4736)
Taiwan · Delayed Price · Currency is TWD 127.00
-2.50 (-1.93%)
Jul 30, 2026, 1:30 PM CST
TaiDoc Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,302 | 4,204 | 4,641 | 4,807 | 9,627 | 6,493 |
| 4,302 | 4,204 | 4,641 | 4,807 | 9,627 | 6,493 | |
Revenue Growth | -5.23% | -9.41% | -3.45% | -50.07% | 48.26% | 9.99% |
Cost of Revenue | 2,309 | 2,272 | 2,587 | 2,734 | 3,980 | 3,284 |
Gross Profit | 1,993 | 1,932 | 2,054 | 2,073 | 5,646 | 3,209 |
Selling, General & Admin | 702.66 | 713.51 | 867.39 | 785.77 | 967.92 | 832.57 |
Research & Development | 300.21 | 286.95 | 381.18 | 308.67 | 471.22 | 260.21 |
Operating Expenses | 1,000 | 975.99 | 1,243 | 1,105 | 1,506 | 1,114 |
Operating Income | 992.65 | 956.21 | 811.05 | 967.96 | 4,141 | 2,095 |
Interest Expense | -21.51 | -20.77 | -15.63 | -11.95 | -13.95 | -8.12 |
Interest & Investment Income | 133.97 | 130.77 | 101.88 | 346.66 | 45.36 | 7.63 |
Earnings From Equity Investments | -16.2 | -18.75 | -4.47 | -6.18 | -4.42 | 0.46 |
Currency Exchange Gain (Loss) | -48.51 | -45.53 | 155.59 | 24.89 | 203.93 | -124.98 |
Other Non Operating Income (Expenses) | 409.4 | 113.78 | 108.03 | 83.37 | 72.47 | 79.67 |
EBT Excluding Unusual Items | 1,450 | 1,116 | 1,156 | 1,405 | 4,444 | 2,050 |
Gain (Loss) on Sale of Investments | 585.88 | 585.88 | 310.51 | 85.98 | -84.29 | 461.24 |
Gain (Loss) on Sale of Assets | 0.13 | 0.88 | -1.11 | 0.09 | 8.99 | 0.66 |
Asset Writedown | - | - | - | -162.99 | - | - |
Pretax Income | 2,036 | 1,702 | 1,466 | 1,328 | 4,369 | 2,512 |
Income Tax Expense | 251.77 | 239.28 | 262.94 | 274.93 | 899.59 | 467.54 |
Earnings From Continuing Operations | 1,784 | 1,463 | 1,203 | 1,053 | 3,469 | 2,044 |
Minority Interest in Earnings | -42.11 | -21.36 | -44.12 | -35.53 | -86.23 | -69.22 |
Net Income | 1,742 | 1,442 | 1,159 | 1,017 | 3,383 | 1,975 |
Net Income to Common | 1,742 | 1,442 | 1,159 | 1,017 | 3,383 | 1,975 |
Net Income Growth | 135.57% | 24.43% | 13.90% | -69.92% | 71.28% | 29.82% |
Shares Outstanding (Basic) | 95 | 95 | 95 | 95 | 94 | 93 |
Shares Outstanding (Diluted) | 96 | 96 | 96 | 96 | 96 | 96 |
Shares Change | -0.02% | -0.26% | 0.51% | -0.65% | 0.51% | 2.90% |
EPS (Basic) | 18.26 | 15.12 | 12.15 | 10.67 | 36.03 | 21.35 |
EPS (Diluted) | 18.12 | 15.02 | 12.04 | 10.62 | 35.10 | 20.61 |
EPS Growth | 135.63% | 24.75% | 13.33% | -69.73% | 70.34% | 25.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 626.12 | 606.92 | 622.13 | 1,063 | 2,706 | 1,599 |
Free Cash Flow Per Share | 6.51 | 6.32 | 6.46 | 11.10 | 28.07 | 16.67 |
Dividend Per Share | 5.000 | 5.000 | 7.000 | 10.000 | 19.982 | 14.945 |
Dividend Growth | -28.57% | -28.57% | -30.00% | -49.95% | 33.70% | 30.86% |
Gross Margin | 46.33% | 45.96% | 44.26% | 43.12% | 58.65% | 49.42% |
Operating Margin | 23.08% | 22.74% | 17.48% | 20.14% | 43.01% | 32.27% |
Profit Margin | 40.49% | 34.29% | 24.97% | 21.16% | 35.14% | 30.42% |
Free Cash Flow Margin | 14.56% | 14.44% | 13.41% | 22.11% | 28.11% | 24.62% |
EBITDA | 1,128 | 1,092 | 973.91 | 1,192 | 4,367 | 2,311 |
EBITDA Margin | 26.21% | 25.97% | 20.99% | 24.80% | 45.36% | 35.59% |
D&A For EBITDA | 134.95 | 135.83 | 162.87 | 224.14 | 226.46 | 215.46 |
EBIT | 992.65 | 956.21 | 811.05 | 967.96 | 4,141 | 2,095 |
EBIT Margin | 23.08% | 22.74% | 17.48% | 20.14% | 43.01% | 32.27% |
Effective Tax Rate | 12.37% | 14.06% | 17.94% | 20.71% | 20.59% | 18.61% |