Coremax Corporation (TPE:4739)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
88.20
-0.60 (-0.68%)
Aug 27, 2026, 1:30 PM CST

Coremax Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,1986,1914,0965,2329,0827,339
Revenue Growth
108.77%51.17%-21.72%-42.39%23.75%38.85%
Gross Profit
1,425848.66541.79176.121,025943.37
Operating Income
977.21436.59166.33-93.49582.84584.37
Net Income
639.36184.31169.04-100.23493.16462.93
Earnings Per Share
4.491.411.39-0.934.474.62
EPS Growth
1253.12%1.24%---3.22%167.23%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Chemical Fertilizer
407.75411.1413.06509.39398.01581.52
Oxidation Catalyst
924.29801.29742.8884.191,4511,158
Other
629.46557.89504.25718.59772.63870.49
Special Chemical Materials
1,106861.67858.32893.691,5681,075
Power Battery Materials
6,5894,0171,8182,7995,5074,363
Internal Write-Off
--458.31-240.55-573.04-615.83-709
Total
9,1986,1914,0965,2329,0827,339

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,3873,3302,9062,7813,0721,882
Total Debt
4,8424,6232,4562,7554,0693,840
Net Cash (Debt)
-1,454-1,293450.0525.74-997.02-1,958
Net Cash Growth
--1648.72%---
Net Cash Per Share
-10.07-9.673.620.24-8.97-19.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-252.95-564.34773.31,1241,566-632.92
Capital Expenditures
-842.82-935.47-252.5-699.04-540.99-432.21
Free Cash Flow
-1,096-1,500520.8424.811,025-1,065
Free Cash Flow Growth
--22.60%-58.55%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.49%13.71%13.23%3.37%11.28%12.86%
Operating Margin
10.62%7.05%4.06%-1.79%6.42%7.96%
Pretax Margin
10.27%3.65%7.15%-1.24%8.08%8.25%
Profit Margin
6.95%2.98%4.13%-1.92%5.43%6.31%
FCF Margin
-11.91%-24.22%12.72%8.12%11.29%-14.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0000.9500.8003.0003.000
Dividend Per Share Growth
5.26%5.26%18.75%-73.33%0%150.00%
Dividend Yield
1.20%1.55%1.82%1.07%3.59%2.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.6441.7337.50-19.5934.22
Forward PE
-21.9021.9021.9021.9016.04
P/FCF Ratio
--12.1721.659.43-
PS Ratio
1.181.241.551.761.062.16