Nan Pao Resins Chemical Co., Ltd. (TPE:4766)
Taiwan · Delayed Price · Currency is TWD 304.50
-6.00 (-1.93%)
Feb 2, 2026, 1:35 PM CST
Nan Pao Resins Chemical Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 23,392 | 22,983 | 20,581 | 22,004 | 17,980 | 15,551 | |
Revenue Growth (YoY) | 4.53% | 11.67% | -6.47% | 22.38% | 15.62% | -9.13% |
Cost of Revenue | 15,418 | 15,460 | 14,091 | 16,717 | 13,878 | 11,181 |
Gross Profit | 7,974 | 7,522 | 6,490 | 5,288 | 4,102 | 4,370 |
Selling, General & Admin | 3,529 | 3,343 | 2,977 | 2,931 | 2,561 | 2,360 |
Research & Development | 552.72 | 543.03 | 519.4 | 513.72 | 485.46 | 500.03 |
Operating Expenses | 4,112 | 3,930 | 3,526 | 3,463 | 3,050 | 2,869 |
Operating Income | 3,862 | 3,593 | 2,964 | 1,824 | 1,052 | 1,502 |
Interest Expense | -146.61 | -123.34 | -104.26 | -86.32 | -54.8 | -58.88 |
Interest & Investment Income | 260.68 | 243.29 | 460.67 | 512.61 | 107.76 | 95.27 |
Earnings From Equity Investments | -76.82 | -51.22 | -8.97 | -0.71 | 33.22 | 48.1 |
Currency Exchange Gain (Loss) | -62.25 | 29.23 | -10.58 | 71.78 | -14.29 | -62.23 |
Other Non Operating Income (Expenses) | -42.26 | 52.8 | 76.3 | 48.46 | 67.32 | 46.02 |
EBT Excluding Unusual Items | 3,795 | 3,743 | 3,378 | 2,370 | 1,191 | 1,570 |
Impairment of Goodwill | - | - | -2.1 | - | - | - |
Gain (Loss) on Sale of Investments | -0.71 | 13.36 | 18.33 | 19.92 | 11.14 | -7.44 |
Gain (Loss) on Sale of Assets | - | - | - | -19.9 | - | - |
Legal Settlements | - | - | - | 15.2 | - | - |
Other Unusual Items | -70.86 | - | - | - | - | 43.56 |
Pretax Income | 3,723 | 3,757 | 3,394 | 2,385 | 1,203 | 1,606 |
Income Tax Expense | 1,013 | 969.97 | 827.33 | 522.69 | 273.19 | 338.97 |
Earnings From Continuing Operations | 2,710 | 2,787 | 2,566 | 1,863 | 929.35 | 1,267 |
Minority Interest in Earnings | -183.84 | -102.62 | -138.22 | -121.27 | -53.57 | -47.37 |
Net Income | 2,527 | 2,684 | 2,428 | 1,741 | 875.78 | 1,220 |
Net Income to Common | 2,527 | 2,684 | 2,428 | 1,741 | 875.78 | 1,220 |
Net Income Growth | -4.85% | 10.54% | 39.44% | 98.85% | -28.20% | -0.69% |
Shares Outstanding (Basic) | 121 | 121 | 121 | 121 | 121 | 121 |
Shares Outstanding (Diluted) | 121 | 121 | 121 | 121 | 121 | 121 |
Shares Change (YoY) | 0.01% | -0.02% | -0.11% | 0.11% | -0.03% | 0.03% |
EPS (Basic) | 20.95 | 22.26 | 20.14 | 14.44 | 7.26 | 10.12 |
EPS (Diluted) | 20.91 | 22.21 | 20.08 | 14.39 | 7.24 | 10.09 |
EPS Growth | -4.82% | 10.61% | 39.54% | 98.76% | -28.25% | -0.69% |
Free Cash Flow | 2,578 | 2,291 | 2,571 | 1,042 | -516.09 | 1,065 |
Free Cash Flow Per Share | 21.33 | 18.96 | 21.27 | 8.61 | -4.27 | 8.81 |
Dividend Per Share | 19.000 | 19.000 | 15.000 | 10.000 | 6.000 | 7.000 |
Dividend Growth | 26.67% | 26.67% | 50.00% | 66.67% | -14.29% | 16.67% |
Gross Margin | 34.09% | 32.73% | 31.54% | 24.03% | 22.81% | 28.10% |
Operating Margin | 16.51% | 15.63% | 14.40% | 8.29% | 5.85% | 9.66% |
Profit Margin | 10.80% | 11.68% | 11.80% | 7.91% | 4.87% | 7.84% |
Free Cash Flow Margin | 11.02% | 9.97% | 12.49% | 4.74% | -2.87% | 6.85% |
EBITDA | 4,507 | 4,209 | 3,516 | 2,248 | 1,441 | 1,835 |
EBITDA Margin | 19.27% | 18.31% | 17.08% | 10.22% | 8.02% | 11.80% |
D&A For EBITDA | 644.78 | 616.32 | 551.75 | 423.49 | 389 | 333.73 |
EBIT | 3,862 | 3,593 | 2,964 | 1,824 | 1,052 | 1,502 |
EBIT Margin | 16.51% | 15.63% | 14.40% | 8.29% | 5.85% | 9.66% |
Effective Tax Rate | 27.20% | 25.82% | 24.38% | 21.91% | 22.72% | 21.11% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.