Nan Pao Resins Chemical Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	41,898	37,919	37,859	33,880	16,036	17,121
Market Cap Growth	-6.33%	0.16%	11.74%	111.28%	-6.34%	-8.97%
Enterprise Value	41,930	38,922	38,446	34,242	17,841	19,484
Last Close Price	347.50	314.50	296.35	254.91	113.82	116.14
PE Ratio	17.20	15.53	14.10	13.95	9.21	19.55
PS Ratio	1.81	1.63	1.65	1.65	0.73	0.95
PB Ratio	2.72	2.46	2.38	2.33	1.02	1.05
P/TBV Ratio	3.30	2.98	2.77	2.74	1.13	1.15
P/FCF Ratio	15.42	13.95	16.52	13.18	15.38	-
P/OCF Ratio	12.45	11.27	13.51	10.83	8.37	124.92
EV/Sales Ratio	1.81	1.68	1.67	1.66	0.81	1.08
EV/EBITDA Ratio	9.20	8.70	9.13	9.74	7.94	13.52
EV/EBIT Ratio	11.11	10.20	10.70	11.55	9.78	18.52
EV/FCF Ratio	15.43	14.32	16.78	13.32	17.11	-
Debt / Equity Ratio	0.40	0.40	0.35	0.25	0.25	0.30
Debt / EBITDA Ratio	1.35	1.35	1.28	1.00	1.70	3.17
Debt / FCF Ratio	2.28	2.28	2.43	1.40	3.80	-
Net Debt / Equity Ratio	-0.10	-0.10	-0.12	-0.11	-0.02	0.06
Net Debt / EBITDA Ratio	-0.36	-0.36	-0.45	-0.44	-0.16	0.72
Net Debt / FCF Ratio	-0.59	-0.59	-0.82	-0.61	-0.34	-2.02
Asset Turnover	0.84	0.84	0.90	0.85	0.87	0.79
Inventory Turnover	4.94	4.94	5.37	4.95	5.57	5.19
Quick Ratio	1.84	1.84	1.76	1.61	1.51	1.30
Current Ratio	2.35	2.35	2.21	2.10	2.03	1.99
Return on Equity (ROE)	16.87%	16.87%	18.29%	17.00%	11.67%	6.77%
Return on Assets (ROA)	8.67%	8.67%	8.82%	7.65%	4.50%	2.90%
Return on Invested Capital (ROIC)	20.16%	19.95%	19.71%	15.85%	8.74%	5.79%
Return on Capital Employed (ROCE)	18.80%	18.80%	18.30%	17.20%	9.90%	5.40%
Earnings Yield	5.83%	6.44%	7.09%	7.17%	10.86%	5.12%
FCF Yield	6.49%	7.17%	6.05%	7.59%	6.50%	-3.01%
Dividend Yield	5.18%	5.72%	6.41%	5.88%	8.79%	5.17%
Payout Ratio	93.81%	93.81%	67.45%	49.74%	41.54%	96.37%
Buyback Yield / Dilution	0.01%	0.01%	0.02%	0.11%	-0.11%	0.03%
Total Shareholder Return	5.16%	5.73%	6.43%	5.99%	8.67%	5.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.