Nan Pao Resins Chemical Co., Ltd. (TPE:4766)
Taiwan · Delayed Price · Currency is TWD 371.50
-2.50 (-0.67%)
Jun 5, 2026, 10:40 AM CST
Nan Pao Resins Chemical Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23,482 | 23,200 | 22,983 | 20,581 | 22,004 | 17,980 | |
Revenue Growth (YoY) | -0.28% | 0.95% | 11.67% | -6.47% | 22.38% | 15.62% |
Cost of Revenue | 15,429 | 15,284 | 15,460 | 14,091 | 16,717 | 13,878 |
Gross Profit | 8,053 | 7,916 | 7,522 | 6,490 | 5,288 | 4,102 |
Selling, General & Admin | 3,521 | 3,509 | 3,343 | 2,977 | 2,931 | 2,561 |
Research & Development | 557.45 | 555.81 | 543.03 | 519.4 | 513.72 | 485.46 |
Operating Expenses | 4,118 | 4,100 | 3,930 | 3,526 | 3,463 | 3,050 |
Operating Income | 3,935 | 3,816 | 3,593 | 2,964 | 1,824 | 1,052 |
Interest Expense | -147.4 | -149.07 | -123.34 | -104.26 | -86.32 | -54.8 |
Interest & Investment Income | 240.57 | 250.12 | 243.29 | 460.67 | 512.61 | 107.76 |
Earnings From Equity Investments | -49.96 | -40.45 | -51.22 | -8.97 | -0.71 | 33.22 |
Currency Exchange Gain (Loss) | -61.18 | -61.18 | 29.23 | -10.58 | 71.78 | -14.29 |
Other Non Operating Income (Expenses) | -23.01 | -46.33 | 95.43 | 76.3 | 48.46 | 67.32 |
EBT Excluding Unusual Items | 3,894 | 3,769 | 3,786 | 3,378 | 2,370 | 1,191 |
Impairment of Goodwill | -53.2 | -53.2 | - | -2.1 | - | - |
Gain (Loss) on Sale of Investments | -14.97 | -14.97 | 13.36 | 18.33 | 19.92 | 11.14 |
Gain (Loss) on Sale of Assets | - | - | - | - | -19.9 | - |
Legal Settlements | - | - | - | - | 15.2 | - |
Other Unusual Items | -70.86 | -70.86 | -42.64 | - | - | - |
Pretax Income | 3,755 | 3,630 | 3,757 | 3,394 | 2,385 | 1,203 |
Income Tax Expense | 1,039 | 984.91 | 969.97 | 827.33 | 522.69 | 273.19 |
Earnings From Continuing Operations | 2,717 | 2,645 | 2,787 | 2,566 | 1,863 | 929.35 |
Minority Interest in Earnings | -213.37 | -203.42 | -102.62 | -138.22 | -121.27 | -53.57 |
Net Income | 2,503 | 2,442 | 2,684 | 2,428 | 1,741 | 875.78 |
Net Income to Common | 2,503 | 2,442 | 2,684 | 2,428 | 1,741 | 875.78 |
Net Income Growth | -7.53% | -9.03% | 10.54% | 39.44% | 98.85% | -28.20% |
Shares Outstanding (Basic) | 123 | 121 | 121 | 121 | 121 | 121 |
Shares Outstanding (Diluted) | 123 | 121 | 121 | 121 | 121 | 121 |
Shares Change (YoY) | 2.10% | -0.01% | -0.02% | -0.11% | 0.11% | -0.03% |
EPS (Basic) | 20.33 | 20.25 | 22.26 | 20.14 | 14.44 | 7.26 |
EPS (Diluted) | 20.28 | 20.20 | 22.21 | 20.08 | 14.39 | 7.24 |
EPS Growth | -9.43% | -9.05% | 10.61% | 39.54% | 98.76% | -28.25% |
Free Cash Flow | 2,721 | 2,718 | 2,291 | 2,571 | 1,042 | -516.09 |
Free Cash Flow Per Share | 22.05 | 22.48 | 18.96 | 21.27 | 8.61 | -4.27 |
Dividend Per Share | - | 18.000 | 19.000 | 15.000 | 10.000 | 6.000 |
Dividend Growth | - | -5.26% | 26.67% | 50.00% | 66.67% | -14.29% |
Gross Margin | 34.29% | 34.12% | 32.73% | 31.54% | 24.03% | 22.81% |
Operating Margin | 16.76% | 16.45% | 15.63% | 14.40% | 8.29% | 5.85% |
Profit Margin | 10.66% | 10.53% | 11.68% | 11.80% | 7.91% | 4.87% |
Free Cash Flow Margin | 11.59% | 11.71% | 9.97% | 12.49% | 4.74% | -2.87% |
EBITDA | 4,594 | 4,474 | 4,209 | 3,516 | 2,248 | 1,441 |
EBITDA Margin | 19.56% | 19.29% | 18.31% | 17.08% | 10.22% | 8.02% |
D&A For EBITDA | 658.97 | 658.13 | 616.32 | 551.75 | 423.49 | 389 |
EBIT | 3,935 | 3,816 | 3,593 | 2,964 | 1,824 | 1,052 |
EBIT Margin | 16.76% | 16.45% | 15.63% | 14.40% | 8.29% | 5.85% |
Effective Tax Rate | 27.66% | 27.13% | 25.82% | 24.38% | 21.91% | 22.72% |