Nan Pao Resins Chemical Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	37,136	37,919	37,859	33,880	16,036	17,121
Market Cap Growth	-8.88%	0.16%	11.74%	111.28%	-6.34%	-8.97%
Enterprise Value	37,069	38,922	38,446	34,242	17,841	19,484
Last Close Price	308.00	314.50	296.35	254.91	113.82	116.14
PE Ratio	15.25	15.53	14.10	13.95	9.21	19.55
PS Ratio	1.60	1.63	1.65	1.65	0.73	0.95
PB Ratio	2.41	2.46	2.38	2.33	1.02	1.05
P/TBV Ratio	2.92	2.98	2.77	2.74	1.13	1.15
P/FCF Ratio	13.66	13.95	16.52	13.18	15.38	-
P/OCF Ratio	11.03	11.27	13.51	10.83	8.37	124.92
EV/Sales Ratio	1.60	1.68	1.67	1.66	0.81	1.08
EV/EBITDA Ratio	8.13	8.46	9.13	9.74	7.94	13.52
EV/EBIT Ratio	9.82	10.20	10.70	11.55	9.78	18.52
EV/FCF Ratio	13.64	14.32	16.78	13.32	17.11	-
Debt / Equity Ratio	0.40	0.40	0.35	0.25	0.25	0.30
Debt / EBITDA Ratio	1.34	1.34	1.28	1.00	1.70	3.17
Debt / FCF Ratio	2.26	2.26	2.43	1.40	3.80	-
Net Debt / Equity Ratio	-0.11	-0.11	-0.12	-0.11	-0.02	0.06
Net Debt / EBITDA Ratio	-0.37	-0.37	-0.45	-0.44	-0.16	0.72
Net Debt / FCF Ratio	-0.63	-0.63	-0.82	-0.61	-0.34	-2.02
Asset Turnover	0.84	0.84	0.90	0.85	0.87	0.79
Inventory Turnover	5.07	5.07	5.37	4.95	5.57	5.19
Quick Ratio	1.80	1.80	1.76	1.61	1.51	1.30
Current Ratio	2.35	2.35	2.21	2.10	2.03	1.99
Return on Equity (ROE)	16.87%	16.87%	18.29%	17.00%	11.67%	6.77%
Return on Assets (ROA)	8.67%	8.67%	8.82%	7.65%	4.50%	2.90%
Return on Invested Capital (ROIC)	20.24%	20.02%	19.71%	15.85%	8.74%	5.79%
Return on Capital Employed (ROCE)	18.80%	18.80%	18.30%	17.20%	9.90%	5.40%
Earnings Yield	6.58%	6.44%	7.09%	7.17%	10.86%	5.12%
FCF Yield	7.32%	7.17%	6.05%	7.59%	6.50%	-3.01%
Dividend Yield	6.17%	-	6.41%	5.88%	8.79%	5.17%
Payout Ratio	98.97%	98.97%	67.45%	49.74%	41.54%	96.37%
Buyback Yield / Dilution	-0.01%	-0.01%	0.02%	0.11%	-0.11%	0.03%
Total Shareholder Return	6.16%	-0.01%	6.43%	5.99%	8.67%	5.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.