Regal Holding Co., Ltd. (TPE:4807)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
27.45
-0.40 (-1.44%)
Aug 26, 2026, 1:30 PM CST

Regal Holding Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4072,1281,7791,1491,6512,088
Revenue Growth
13.62%19.60%54.90%-30.42%-20.95%18.28%
Gross Profit
477.97309.25232.3343.09322487.79
Operating Income
176.526.44-69.6-223.1152.92181.22
Net Income
122.65-9.08-59.74-158.1432.53126.95
Earnings Per Share
2.96-0.24-1.56-4.120.852.83
EPS Growth
-----70.09%23.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Jewelry Manufacturing and Sales
1,9271,8591,5971,0781,5582,007
Plating
483.57470.21280.91177.42300.62365.68
Adjustments and Eliminations
-193.53-201.36-98.77-106.84-207.63-284.1
Total
2,2172,1281,7791,1491,6512,088

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
89.4590.8264.25139.42363.86270.28
Total Debt
414.68467.3576.12255.4388.18285.26
Net Cash (Debt)
-325.23-376.47-511.87-116.01275.68-14.97
Net Cash Growth
------
Net Cash Per Share
-7.87-9.81-13.33-3.027.18-0.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
19.79183.19-373.46-87.55243.2855.8
Capital Expenditures
-49.25-43.6-30.91-66.51-95.01-66.96
Free Cash Flow
-29.46139.6-404.37-154.05148.27-11.16
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.86%14.53%13.06%3.75%19.50%23.36%
Operating Margin
7.33%1.24%-3.91%-19.42%3.21%8.68%
Pretax Margin
7.25%0.50%-4.10%-18.69%4.60%9.72%
Profit Margin
5.10%-0.43%-3.36%-13.77%1.97%6.08%
FCF Margin
-1.22%6.56%-22.73%-13.41%8.98%-0.53%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.4501.660
Dividend Per Share Growth
-72.89%231.94%
Dividend Yield
2.31%7.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.26---24.498.19
Forward PE
-5.935.935.935.936.71
P/FCF Ratio
-5.05--5.37-
PS Ratio
0.560.330.440.620.480.50