Regal Holding Co., Ltd. (TPE:4807)
27.45
-0.40 (-1.44%)
Aug 26, 2026, 1:30 PM CST
Regal Holding Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 89.45 | 90.82 | 64.25 | 139.42 | 363.86 | 270.28 |
Cash & Short-Term Investments | 89.45 | 90.82 | 64.25 | 139.42 | 363.86 | 270.28 |
Cash Growth | -44.29% | 41.36% | -53.92% | -61.68% | 34.62% | -59.91% |
Accounts Receivable | 339.21 | 448.58 | 513.76 | 224.68 | 378.6 | 535.85 |
Other Receivables | 33.52 | 26.55 | 23.28 | 21.63 | 23.94 | 22.75 |
Receivables | 372.73 | 475.13 | 537.04 | 246.3 | 402.54 | 558.6 |
Inventory | 769.7 | 478.97 | 496.8 | 392.38 | 327.5 | 371.18 |
Other Current Assets | 59.5 | 40.57 | 33.37 | 27.37 | 22.95 | 12 |
Total Current Assets | 1,291 | 1,085 | 1,131 | 805.47 | 1,117 | 1,212 |
Property, Plant & Equipment | 344.19 | 358.71 | 361.46 | 370.42 | 362.89 | 302.08 |
Long-Term Investments | - | 6.29 | 6.06 | 5.88 | 5.6 | 5.52 |
Other Intangible Assets | 14.41 | 14.55 | 16.95 | 16.7 | 9.66 | 9.11 |
Long-Term Deferred Tax Assets | 66.94 | 69.46 | 73.17 | 56.39 | 19.87 | 19.47 |
Other Long-Term Assets | 10.72 | 4.88 | 4.66 | 4.33 | 4.27 | 3.97 |
Total Assets | 1,728 | 1,539 | 1,594 | 1,259 | 1,519 | 1,552 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 54.42 | 44.69 | 19.14 | 14.76 | 18.86 | 17.52 |
Short-Term Debt | 406.49 | 453.52 | 558.13 | 243.46 | - | 44.26 |
Current Portion of Long-Term Debt | - | 4.18 | 4.04 | 3.79 | 86.97 | 239.79 |
Current Portion of Leases | 0.63 | 0.27 | 0.64 | 0.18 | 0.9 | 0.9 |
Current Income Taxes Payable | 34.68 | - | - | - | - | 36.98 |
Current Unearned Revenue | - | 4.91 | 9.24 | 0.98 | - | 1.77 |
Other Current Liabilities | 81.22 | 76.77 | 76.41 | 69.7 | 292.02 | 105.52 |
Total Current Liabilities | 577.44 | 584.35 | 667.6 | 332.86 | 398.75 | 446.74 |
Long-Term Debt | 6.96 | 9.32 | 13.04 | 7.78 | - | - |
Long-Term Leases | 0.6 | - | 0.27 | 0.22 | 0.3 | 0.3 |
Pension & Post-Retirement Benefits | - | 34.48 | 41.63 | 30.54 | 25.67 | 25.47 |
Long-Term Deferred Tax Liabilities | 30.06 | 30.06 | 28.14 | 34.03 | - | 61.54 |
Other Long-Term Liabilities | 37.13 | 4.98 | 4.74 | 4.44 | 53.95 | 3.59 |
Total Liabilities | 652.18 | 663.18 | 755.43 | 409.88 | 478.66 | 537.64 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 489.96 | 383.96 | 383.96 | 383.96 | 383.96 | 383.89 |
Additional Paid-In Capital | 421.12 | 375.5 | 375.5 | 375.5 | 375.5 | 439.1 |
Retained Earnings | 76.75 | -11.65 | -11.11 | 57.39 | 238.35 | 204.64 |
Comprehensive Income & Other | -9.79 | 27.99 | 0.96 | -49.31 | -58.57 | -128.54 |
Total Common Equity | 978.03 | 775.8 | 749.32 | 767.54 | 939.24 | 899.1 |
Minority Interest | 97.42 | 100.41 | 89.01 | 81.77 | 101.23 | 115.47 |
Shareholders' Equity | 1,075 | 876.21 | 838.33 | 849.31 | 1,040 | 1,015 |
Total Liabilities & Equity | 1,728 | 1,539 | 1,594 | 1,259 | 1,519 | 1,552 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 414.68 | 467.3 | 576.12 | 255.43 | 88.18 | 285.26 |
Net Cash (Debt) | -325.23 | -376.47 | -511.87 | -116.01 | 275.68 | -14.97 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -7.87 | -9.81 | -13.33 | -3.02 | 7.18 | -0.32 |
Filing Date Shares Outstanding | 49 | 38.4 | 38.4 | 38.4 | 38.4 | 38.39 |
Total Common Shares Outstanding | 49 | 38.4 | 38.4 | 38.4 | 38.4 | 38.39 |
Working Capital | 713.93 | 501.14 | 463.86 | 472.61 | 718.09 | 765.32 |
Book Value Per Share | 19.96 | 20.21 | 19.52 | 19.99 | 24.46 | 23.42 |
Tangible Book Value | 963.63 | 761.25 | 732.37 | 750.84 | 929.58 | 889.98 |
Tangible Book Value Per Share | 19.67 | 19.83 | 19.07 | 19.56 | 24.21 | 23.18 |
Land | - | 174.08 | 168.12 | 157.53 | 156.21 | 145.83 |
Buildings | - | 308.33 | 295.31 | 273.53 | 250.2 | 216.1 |
Machinery | - | 615.71 | 567.28 | 528.35 | 494.7 | 443.47 |
Construction In Progress | - | 21.83 | 25.23 | 19.44 | 27.8 | 5.18 |