Primax Electronics Ltd. (TPE:4915)
Taiwan · Delayed Price · Currency is TWD 60.60
+0.50 (0.83%)
Aug 21, 2026, 1:30 PM CST
Primax Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 63,952 | 60,182 | 58,244 | 60,488 | 79,241 | 71,650 | |
Revenue Growth | 9.16% | 3.33% | -3.71% | -23.66% | 10.59% | 5.00% |
Cost of Revenue | 53,530 | 49,760 | 48,363 | 50,907 | 68,256 | 62,270 |
Gross Profit | 10,422 | 10,422 | 9,881 | 9,581 | 10,984 | 9,380 |
Selling, General & Admin | 4,080 | 4,014 | 3,842 | 3,785 | 4,182 | 3,670 |
Research & Development | 3,622 | 3,590 | 3,328 | 3,089 | 3,366 | 2,908 |
Operating Expenses | 7,690 | 7,580 | 7,150 | 6,838 | 7,640 | 6,567 |
Operating Income | 2,731 | 2,842 | 2,731 | 2,743 | 3,345 | 2,813 |
Interest Expense | -176.76 | -179.65 | -148.85 | -147.45 | -289.52 | -181.55 |
Interest & Investment Income | 365.88 | 437.54 | 593.93 | 361.7 | 105.93 | 123.2 |
Earnings From Equity Investments | -24.62 | -19.31 | - | - | -42.49 | -61.55 |
Currency Exchange Gain (Loss) | -169.17 | 479.35 | 327.42 | 874.57 | 1,255 | 525.77 |
Other Non Operating Income (Expenses) | -158.51 | -144.44 | -55.98 | -629.55 | -572.65 | 115.48 |
EBT Excluding Unusual Items | 2,568 | 3,415 | 3,448 | 3,202 | 3,801 | 3,334 |
Gain (Loss) on Sale of Investments | 450.12 | - | - | - | -157.74 | -300.27 |
Gain (Loss) on Sale of Assets | -16.28 | -22.86 | -10.42 | 64.12 | 20.85 | -20.19 |
Asset Writedown | -86.2 | -86.2 | -30.24 | - | -35.28 | 16.48 |
Pretax Income | 2,916 | 3,306 | 3,407 | 3,266 | 3,629 | 3,030 |
Income Tax Expense | 582.13 | 679.71 | 679.82 | 632.88 | 760 | 636.74 |
Earnings From Continuing Operations | 2,334 | 2,627 | 2,727 | 2,633 | 2,869 | 2,393 |
Net Income to Company | 2,334 | 2,627 | 2,727 | 2,633 | 2,869 | 2,393 |
Minority Interest in Earnings | - | - | -170.27 | -148.2 | -126.35 | -94.94 |
Net Income | 2,334 | 2,627 | 2,557 | 2,485 | 2,743 | 2,298 |
Net Income to Common | 2,334 | 2,627 | 2,557 | 2,485 | 2,743 | 2,298 |
Net Income Growth | -14.25% | 2.73% | 2.88% | -9.38% | 19.33% | 19.75% |
Shares Outstanding (Basic) | 462 | 460 | 456 | 452 | 450 | 448 |
Shares Outstanding (Diluted) | 468 | 467 | 463 | 459 | 455 | 452 |
Shares Change | 0.85% | 0.76% | 0.92% | 0.76% | 0.84% | 0.36% |
EPS (Basic) | 5.06 | 5.71 | 5.61 | 5.50 | 6.10 | 5.13 |
EPS (Diluted) | 4.98 | 5.63 | 5.52 | 5.42 | 6.02 | 5.09 |
EPS Growth | -14.94% | 1.99% | 1.85% | -9.97% | 18.27% | 19.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,329 | 867.79 | 4,248 | 6,156 | 4,266 | -1,371 |
Free Cash Flow Per Share | -2.84 | 1.86 | 9.18 | 13.42 | 9.37 | -3.04 |
Dividend Per Share | 4.568 | 4.568 | 4.200 | 4.000 | 3.900 | 3.102 |
Dividend Growth | 8.76% | 8.76% | 5.00% | 2.56% | 25.74% | 3.39% |
Gross Margin | 16.30% | 17.32% | 16.96% | 15.84% | 13.86% | 13.09% |
Operating Margin | 4.27% | 4.72% | 4.69% | 4.54% | 4.22% | 3.92% |
Profit Margin | 3.65% | 4.37% | 4.39% | 4.11% | 3.46% | 3.21% |
Free Cash Flow Margin | -2.08% | 1.44% | 7.29% | 10.18% | 5.38% | -1.91% |
EBITDA | 3,913 | 3,980 | 4,081 | 4,341 | 4,910 | 4,413 |
EBITDA Margin | 6.12% | 6.61% | 7.01% | 7.18% | 6.20% | 6.16% |
D&A For EBITDA | 1,182 | 1,138 | 1,350 | 1,598 | 1,565 | 1,601 |
EBIT | 2,731 | 2,842 | 2,731 | 2,743 | 3,345 | 2,813 |
EBIT Margin | 4.27% | 4.72% | 4.69% | 4.54% | 4.22% | 3.92% |
Effective Tax Rate | 19.96% | 20.56% | 19.95% | 19.38% | 20.94% | 21.02% |