Parpro Corporation (TPE:4916)
Taiwan · Delayed Price · Currency is TWD 102.50
+3.10 (3.12%)
May 28, 2026, 1:30 PM CST
Parpro Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,806 | 3,605 | 3,573 | 3,414 | 2,777 | 2,098 | |
Revenue Growth (YoY) | 9.99% | 0.89% | 4.66% | 22.97% | 32.35% | -37.89% |
Cost of Revenue | 3,056 | 2,884 | 3,068 | 2,936 | 2,319 | 1,780 |
Gross Profit | 750.18 | 721.51 | 505.56 | 478.82 | 458.14 | 317.72 |
Selling, General & Admin | 424.32 | 406.57 | 403.3 | 339.28 | 350.87 | 319.29 |
Research & Development | 22.14 | 16.45 | - | 1.9 | 7.59 | 20.37 |
Operating Expenses | 453.04 | 429.52 | 401.1 | 321.71 | 369.22 | 348.9 |
Operating Income | 297.14 | 291.99 | 104.46 | 157.11 | 88.92 | -31.18 |
Interest Expense | -38.1 | -38.1 | -41.62 | -45 | -54.01 | -27.68 |
Interest & Investment Income | 9.31 | 7.34 | 1.12 | 0.9 | 0.43 | 0.07 |
Earnings From Equity Investments | -18.81 | -17.14 | -33.84 | -9.89 | 30.42 | 14.16 |
Currency Exchange Gain (Loss) | -2.45 | -2.45 | 11.1 | -1.71 | 29.35 | -7.28 |
Other Non Operating Income (Expenses) | 566.85 | 5.29 | 4.64 | 31.35 | 4.59 | 10.19 |
EBT Excluding Unusual Items | 813.95 | 246.92 | 45.86 | 132.76 | 99.7 | -41.73 |
Gain (Loss) on Sale of Investments | 13.95 | 13.95 | -0.48 | 7.83 | -4 | - |
Gain (Loss) on Sale of Assets | 1.28 | 1.28 | 0.73 | 0.08 | 0.11 | - |
Asset Writedown | -8.48 | -8.48 | - | - | - | - |
Other Unusual Items | - | - | - | - | 11.94 | 141.32 |
Pretax Income | 820.7 | 253.68 | 46.11 | 140.67 | 107.74 | 99.59 |
Income Tax Expense | 141.68 | 63.61 | 44.63 | 60.35 | 8.23 | -6.72 |
Earnings From Continuing Operations | 679.02 | 190.08 | 1.48 | 80.32 | 99.51 | 106.31 |
Minority Interest in Earnings | 15.21 | 10.59 | 0.04 | - | - | - |
Net Income | 694.23 | 200.66 | 1.51 | 80.32 | 99.51 | 106.31 |
Net Income to Common | 694.23 | 200.66 | 1.51 | 80.32 | 99.51 | 106.31 |
Net Income Growth | 996.35% | 13153.63% | -98.11% | -19.29% | -6.39% | - |
Shares Outstanding (Basic) | 123 | 113 | 98 | 92 | 82 | 82 |
Shares Outstanding (Diluted) | 131 | 124 | 98 | 114 | 100 | 96 |
Shares Change (YoY) | 28.43% | 26.31% | -13.38% | 13.71% | 3.62% | 17.26% |
EPS (Basic) | 5.66 | 1.77 | 0.02 | 0.87 | 1.21 | 1.29 |
EPS (Diluted) | 5.26 | 1.57 | 0.02 | 0.73 | 1.07 | 1.13 |
EPS Growth | 771.10% | 10100.64% | -97.88% | -31.82% | -5.91% | - |
Free Cash Flow | 12.51 | 15.64 | 405.24 | 90.71 | -158.04 | -111.62 |
Free Cash Flow Per Share | 0.10 | 0.13 | 4.12 | 0.80 | -1.58 | -1.16 |
Dividend Per Share | - | 0.500 | 0.400 | 0.400 | 0.400 | 0.500 |
Dividend Growth | - | 25.00% | - | - | -20.00% | - |
Gross Margin | 19.71% | 20.01% | 14.15% | 14.02% | 16.50% | 15.14% |
Operating Margin | 7.81% | 8.10% | 2.92% | 4.60% | 3.20% | -1.49% |
Profit Margin | 18.24% | 5.57% | 0.04% | 2.35% | 3.58% | 5.07% |
Free Cash Flow Margin | 0.33% | 0.43% | 11.34% | 2.66% | -5.69% | -5.32% |
EBITDA | 344.1 | 331.31 | 150.02 | 206.99 | 140.66 | 14.93 |
EBITDA Margin | 9.04% | 9.19% | 4.20% | 6.06% | 5.07% | 0.71% |
D&A For EBITDA | 46.96 | 39.31 | 45.55 | 49.88 | 51.74 | 46.11 |
EBIT | 297.14 | 291.99 | 104.46 | 157.11 | 88.92 | -31.18 |
EBIT Margin | 7.81% | 8.10% | 2.92% | 4.60% | 3.20% | -1.49% |
Effective Tax Rate | 17.26% | 25.07% | 96.80% | 42.90% | 7.64% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.