X-Legend Entertainment Co., Ltd. (TPE:4994)
Taiwan · Delayed Price · Currency is TWD 95.50
-0.10 (-0.10%)
Jul 16, 2025, 1:35 PM CST
X-Legend Entertainment Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,436 | 1,584 | 1,624 | 1,860 | 2,898 | 3,246 | Upgrade | |
Revenue Growth (YoY) | -14.52% | -2.43% | -12.70% | -35.81% | -10.74% | -12.54% | Upgrade |
Cost of Revenue | 504.86 | 540.33 | 683.9 | 854.13 | 1,250 | 1,522 | Upgrade |
Gross Profit | 931.06 | 1,044 | 939.75 | 1,006 | 1,648 | 1,725 | Upgrade |
Selling, General & Admin | 417.52 | 437.23 | 452.56 | 495.62 | 893.47 | 689.06 | Upgrade |
Research & Development | 273.5 | 282.9 | 348.63 | 411.31 | 418.57 | 476.84 | Upgrade |
Operating Expenses | 690.44 | 719.96 | 801.89 | 907.37 | 1,312 | 1,166 | Upgrade |
Operating Income | 240.62 | 323.84 | 137.87 | 98.39 | 335.6 | 558.96 | Upgrade |
Interest Expense | -0.84 | -1.03 | -2.5 | -4.64 | -6.02 | -6.21 | Upgrade |
Interest & Investment Income | 21.36 | 21.56 | 27.8 | 7.45 | 2.3 | 3.58 | Upgrade |
Earnings From Equity Investments | -5.84 | -0.3 | 0.08 | 8.37 | -10.29 | 21.45 | Upgrade |
Currency Exchange Gain (Loss) | 5.15 | 10.54 | 19.78 | -87.66 | -152.42 | -16.14 | Upgrade |
Other Non Operating Income (Expenses) | 13.3 | 14.83 | 0.5 | 18.67 | 4.29 | 3.43 | Upgrade |
EBT Excluding Unusual Items | 273.74 | 369.44 | 183.53 | 40.58 | 173.47 | 565.07 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -30.81 | -12.68 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.1 | -1.02 | Upgrade |
Asset Writedown | - | -1.53 | -10.74 | - | - | - | Upgrade |
Other Unusual Items | - | - | -9.68 | 18.78 | - | 1.07 | Upgrade |
Pretax Income | 273.74 | 367.91 | 163.11 | 59.36 | 142.56 | 552.44 | Upgrade |
Income Tax Expense | 37.69 | 50.32 | 7.03 | 6.54 | 6.04 | 119.52 | Upgrade |
Net Income | 236.06 | 317.59 | 156.08 | 52.82 | 136.52 | 432.92 | Upgrade |
Net Income to Common | 236.06 | 317.59 | 156.08 | 52.82 | 136.52 | 432.92 | Upgrade |
Net Income Growth | -4.92% | 103.48% | 195.49% | -61.31% | -68.47% | -12.69% | Upgrade |
Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade |
Shares Outstanding (Diluted) | 67 | 67 | 66 | 66 | 66 | 67 | Upgrade |
Shares Change (YoY) | 0.39% | 0.38% | -0.06% | -0.03% | -0.09% | 0.16% | Upgrade |
EPS (Basic) | 3.56 | 4.78 | 2.35 | 0.80 | 2.06 | 6.52 | Upgrade |
EPS (Diluted) | 3.54 | 4.77 | 2.35 | 0.80 | 2.05 | 6.52 | Upgrade |
EPS Growth | -5.30% | 102.88% | 195.49% | -61.19% | -68.54% | -12.72% | Upgrade |
Free Cash Flow | 423.58 | 366.2 | 85.46 | 420.01 | 29.09 | 411.54 | Upgrade |
Free Cash Flow Per Share | 6.36 | 5.50 | 1.29 | 6.32 | 0.44 | 6.19 | Upgrade |
Dividend Per Share | 5.000 | 5.000 | 4.000 | 0.833 | 2.500 | 5.000 | Upgrade |
Dividend Growth | 25.00% | 25.00% | 380.02% | -66.67% | -50.00% | 199.99% | Upgrade |
Gross Margin | 64.84% | 65.89% | 57.88% | 54.08% | 56.86% | 53.13% | Upgrade |
Operating Margin | 16.76% | 20.44% | 8.49% | 5.29% | 11.58% | 17.22% | Upgrade |
Profit Margin | 16.44% | 20.05% | 9.61% | 2.84% | 4.71% | 13.33% | Upgrade |
Free Cash Flow Margin | 29.50% | 23.12% | 5.26% | 22.58% | 1.00% | 12.68% | Upgrade |
EBITDA | 242.8 | 326.19 | 143.94 | 100.8 | 338.7 | 565.09 | Upgrade |
EBITDA Margin | 16.91% | 20.59% | 8.87% | 5.42% | 11.69% | 17.41% | Upgrade |
D&A For EBITDA | 2.18 | 2.34 | 6.08 | 2.41 | 3.11 | 6.13 | Upgrade |
EBIT | 240.62 | 323.84 | 137.87 | 98.39 | 335.6 | 558.96 | Upgrade |
EBIT Margin | 16.76% | 20.44% | 8.49% | 5.29% | 11.58% | 17.22% | Upgrade |
Effective Tax Rate | 13.77% | 13.68% | 4.31% | 11.02% | 4.24% | 21.63% | Upgrade |
Advertising Expenses | - | 219.48 | 221.49 | 240.42 | 627.26 | 364.24 | Upgrade |
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.