X-Legend Entertainment Co., Ltd. (TPE:4994)
Taiwan
· Delayed Price · Currency is TWD 96.00
+0.60 (0.63%)
Apr 29, 2025, 1:35 PM CST
X-Legend Entertainment Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,584 | 1,624 | 1,860 | 2,898 | 3,246 | Upgrade
|
| Revenue Growth (YoY) | -2.43% | -12.70% | -35.81% | -10.74% | -12.54% | Upgrade
|
| Cost of Revenue | 540.33 | 683.9 | 854.13 | 1,250 | 1,522 | Upgrade
|
| Gross Profit | 1,044 | 939.75 | 1,006 | 1,648 | 1,725 | Upgrade
|
| Selling, General & Admin | 437.23 | 452.56 | 495.62 | 893.47 | 689.06 | Upgrade
|
| Research & Development | 282.9 | 348.63 | 411.31 | 418.57 | 476.84 | Upgrade
|
| Operating Expenses | 719.96 | 801.89 | 907.37 | 1,312 | 1,166 | Upgrade
|
| Operating Income | 323.84 | 137.87 | 98.39 | 335.6 | 558.96 | Upgrade
|
| Interest Expense | -1.03 | -2.5 | -4.64 | -6.02 | -6.21 | Upgrade
|
| Interest & Investment Income | 21.56 | 27.8 | 7.45 | 2.3 | 3.58 | Upgrade
|
| Earnings From Equity Investments | -0.3 | 0.08 | 8.37 | -10.29 | 21.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.54 | 19.78 | -87.66 | -152.42 | -16.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.83 | 0.5 | 18.67 | 4.29 | 3.43 | Upgrade
|
| EBT Excluding Unusual Items | 369.44 | 183.53 | 40.58 | 173.47 | 565.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -30.81 | -12.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.1 | -1.02 | Upgrade
|
| Asset Writedown | -1.53 | -10.74 | - | - | - | Upgrade
|
| Other Unusual Items | - | -9.68 | 18.78 | - | 1.07 | Upgrade
|
| Pretax Income | 367.91 | 163.11 | 59.36 | 142.56 | 552.44 | Upgrade
|
| Income Tax Expense | 50.32 | 7.03 | 6.54 | 6.04 | 119.52 | Upgrade
|
| Net Income | 317.59 | 156.08 | 52.82 | 136.52 | 432.92 | Upgrade
|
| Net Income to Common | 317.59 | 156.08 | 52.82 | 136.52 | 432.92 | Upgrade
|
| Net Income Growth | 103.48% | 195.49% | -61.31% | -68.47% | -12.69% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 66 | 66 | 66 | 67 | Upgrade
|
| Shares Change (YoY) | 0.38% | -0.06% | -0.03% | -0.09% | 0.16% | Upgrade
|
| EPS (Basic) | 4.78 | 2.35 | 0.80 | 2.06 | 6.52 | Upgrade
|
| EPS (Diluted) | 4.77 | 2.35 | 0.80 | 2.05 | 6.52 | Upgrade
|
| EPS Growth | 102.88% | 195.49% | -61.19% | -68.54% | -12.72% | Upgrade
|
| Free Cash Flow | 366.2 | 85.46 | 420.01 | 29.09 | 411.54 | Upgrade
|
| Free Cash Flow Per Share | 5.50 | 1.29 | 6.32 | 0.44 | 6.19 | Upgrade
|
| Dividend Per Share | 5.000 | 4.000 | 0.833 | 2.500 | 5.000 | Upgrade
|
| Dividend Growth | 25.00% | 380.02% | -66.67% | -50.00% | 199.99% | Upgrade
|
| Gross Margin | 65.89% | 57.88% | 54.08% | 56.86% | 53.13% | Upgrade
|
| Operating Margin | 20.44% | 8.49% | 5.29% | 11.58% | 17.22% | Upgrade
|
| Profit Margin | 20.05% | 9.61% | 2.84% | 4.71% | 13.33% | Upgrade
|
| Free Cash Flow Margin | 23.12% | 5.26% | 22.58% | 1.00% | 12.68% | Upgrade
|
| EBITDA | 326.19 | 143.94 | 100.8 | 338.7 | 565.09 | Upgrade
|
| EBITDA Margin | 20.59% | 8.87% | 5.42% | 11.69% | 17.41% | Upgrade
|
| D&A For EBITDA | 2.34 | 6.08 | 2.41 | 3.11 | 6.13 | Upgrade
|
| EBIT | 323.84 | 137.87 | 98.39 | 335.6 | 558.96 | Upgrade
|
| EBIT Margin | 20.44% | 8.49% | 5.29% | 11.58% | 17.22% | Upgrade
|
| Effective Tax Rate | 13.68% | 4.31% | 11.02% | 4.24% | 21.63% | Upgrade
|
| Advertising Expenses | 219.48 | 221.49 | 240.42 | 627.26 | 364.24 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.