X-Legend Entertainment Co., Ltd. (TPE:4994)
Taiwan · Delayed Price · Currency is TWD 79.50
+2.20 (2.85%)
Nov 10, 2026, 1:30 PM CST
X-Legend Entertainment Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,139 | 1,185 | 1,584 | 1,624 | 1,860 | 2,898 |
Revenue Growth | -8.58% | -25.18% | -2.43% | -12.70% | -35.81% | -10.74% |
Gross Profit Gross Profit Growth | 759.08 | 790.6 | 1,044 | 939.75 | 1,006 | 1,648 |
Operating Income Operating Income Growth | 101.19 | 160.29 | 323.84 | 137.87 | 98.39 | 335.6 |
Net Income Net Income Growth | 79.25 | 129.79 | 317.59 | 156.08 | 52.82 | 136.52 |
Earnings Per Share EPS Growth | 1.19 | 1.95 | 4.77 | 2.35 | 0.80 | 2.05 |
EPS Growth | -57.15% | -59.12% | 102.88% | 195.49% | -61.19% | -68.54% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Domestic Domestic Growth | 1,185 | 1,584 | 1,624 | 1,860 | 2,898 |
Adjustments and Eliminations Adjustments and Eliminations Growth | -0.37 | -0.4 | -0.41 | -0.36 | -0.28 |
Japan Japan Growth | 0.37 | 0.4 | 0.41 | 0.36 | 0.28 |
Total Total Growth | 1,185 | 1,584 | 1,624 | 1,860 | 2,898 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 865.99 | 1,052 | 1,299 | 1,242 | 1,733 | 1,554 |
Total Debt Total Debt Growth | 117.97 | 144.83 | 31.61 | 70.67 | 166.05 | 267.4 |
Net Cash (Debt) Net Cash Growth | 748.02 | 907.2 | 1,267 | 1,171 | 1,567 | 1,287 |
Net Cash Growth | -26.82% | -28.42% | 8.23% | -25.27% | 21.78% | -20.12% |
Net Cash Per Share Net Cash Per Share Growth | 11.26 | 13.64 | 19.02 | 17.64 | 23.59 | 19.37 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -247.31 | -200.28 | 101.75 | 86.36 | 421.15 | 30.13 |
Capital Expenditures CapEx Growth | -0.68 | -1.65 | -1.09 | -0.91 | -1.14 | -1.05 |
Free Cash Flow Free Cash Flow Growth | -248 | -201.94 | 100.66 | 85.46 | 420.01 | 29.09 |
Free Cash Flow Growth | - | - | 17.80% | -79.65% | 1344.08% | -92.93% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 66.64% | 66.70% | 65.89% | 57.88% | 54.08% | 56.86% |
Operating Margin | 8.88% | 13.52% | 20.44% | 8.49% | 5.29% | 11.58% |
Pretax Margin | 8.09% | 12.75% | 23.22% | 10.05% | 3.19% | 4.92% |
Profit Margin | 6.96% | 10.95% | 20.05% | 9.61% | 2.84% | 4.71% |
FCF Margin | -21.77% | -17.04% | 6.35% | 5.26% | 22.58% | 1.00% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.000 | 3.000 | 5.000 | 4.000 | 0.833 | 2.500 |
Dividend Per Share Growth | -40.00% | -40.00% | 25.00% | 380.02% | -66.67% | -50.00% |
Dividend Yield | 3.77% | 3.09% | 4.85% | 6.54% | 1.22% | 2.31% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 66.70 | 49.61 | 21.53 | 26.03 | 85.67 | 52.68 |
Forward PE | - | 11.16 | 11.16 | 11.16 | 11.16 | 11.16 |
P/FCF Ratio | - | - | 67.93 | 47.54 | 10.77 | 247.26 |
PS Ratio | 4.63 | 5.43 | 4.32 | 2.50 | 2.43 | 2.48 |