X-Legend Entertainment Co., Ltd. (TPE:4994)

X-Legend Entertainment Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,373	6,837	4,063	4,525	7,192	8,508
Market Cap Growth	68.30%	68.30%	-10.22%	-37.08%	-15.47%	-12.11%
Enterprise Value	5,105	5,700	3,002	3,095	5,826	7,147
Last Close Price	96.00	103.00	59.32	58.96	90.26	101.32
PE Ratio	20.13	21.53	26.03	85.67	52.68	19.65
Forward PE	-	11.16	11.16	11.16	11.16	11.16
PS Ratio	4.02	4.32	2.50	2.43	2.48	2.62
PB Ratio	5.21	5.59	3.47	2.99	4.42	4.77
P/TBV Ratio	5.22	5.60	3.48	3.01	4.44	4.79
P/FCF Ratio	17.40	18.67	47.54	10.77	247.26	20.67
P/OCF Ratio	17.35	18.62	47.04	10.75	238.66	20.52
EV/Sales Ratio	3.22	3.60	1.85	1.66	2.01	2.20
EV/EBITDA Ratio	14.22	17.47	20.85	30.71	17.20	12.65
EV/EBIT Ratio	15.78	17.60	21.77	31.46	17.36	12.79
EV/FCF Ratio	13.94	15.56	35.13	7.37	200.32	17.37
Debt / Equity Ratio	0.03	0.03	0.06	0.11	0.17	0.18
Debt / EBITDA Ratio	0.09	0.09	0.37	1.06	0.67	0.49
Debt / FCF Ratio	0.09	0.09	0.83	0.40	9.19	0.80
Asset Turnover	0.97	0.97	0.84	0.83	1.20	1.36
Quick Ratio	3.69	3.69	3.21	3.21	4.37	4.21
Current Ratio	3.70	3.70	3.23	3.22	4.38	4.23
Return on Equity (ROE)	26.52%	26.52%	11.63%	3.37%	8.00%	26.75%
Return on Assets (ROA)	12.33%	12.33%	4.45%	2.74%	8.66%	14.65%
Return on Capital (ROIC)	16.21%	16.21%	5.90%	3.44%	10.47%	19.31%
Return on Capital Employed (ROCE)	26.40%	26.40%	11.50%	6.10%	18.30%	27.10%
Earnings Yield	4.98%	4.64%	3.84%	1.17%	1.90%	5.09%
FCF Yield	5.75%	5.36%	2.10%	9.28%	0.40%	4.84%
Dividend Yield	5.24%	4.85%	6.74%	1.41%	2.77%	4.93%
Payout Ratio	83.61%	83.61%	35.44%	314.19%	243.13%	25.56%
Buyback Yield / Dilution	-0.38%	-0.38%	0.06%	0.03%	0.09%	-0.16%
Total Shareholder Return	4.86%	4.48%	6.80%	1.45%	2.86%	4.78%

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.