San Shing Fastech Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1,427	1,713	2,263	2,040	1,468
Short-Term Investments	812.48	560.4	100	-	26.52
Cash & Short-Term Investments	2,239	2,274	2,363	2,040	1,494
Cash Growth	-1.52%	-3.78%	15.84%	36.53%	-17.21%
Accounts Receivable	1,602	1,424	1,358	1,373	1,294
Other Receivables	17.31	23.99	23.78	16.18	33.51
Receivables	1,619	1,448	1,381	1,389	1,328
Inventory	1,640	1,950	1,822	1,997	2,294
Prepaid Expenses	33.46	16.09	14.46	12.75	13.7
Other Current Assets	0.88	0.5	2.29	0.03	27.36
Total Current Assets	5,532	5,689	5,583	5,440	5,157
Property, Plant & Equipment	3,042	2,949	2,980	2,932	2,989
Long-Term Investments	1.02	16.88	0.05	0.05	28.59
Goodwill	94.63	94.63	94.63	94.63	94.63
Other Intangible Assets	0.19	5.45	14.4	22.93	31.81
Long-Term Deferred Tax Assets	54.6	57.12	60.54	59.42	66.09
Other Long-Term Assets	30.57	40.35	50.31	26.91	18.99
Total Assets	8,755	8,852	8,783	8,576	8,386
Accounts Payable	313.02	297.18	404.15	389.93	465.84
Short-Term Debt	1.29	70.35	0.89	3.25	0.8
Current Income Taxes Payable	70.17	144.3	235.14	240.6	222.59
Current Unearned Revenue	55.48	81.12	50.97	68.58	63.7
Other Current Liabilities	443.96	437.85	451.95	433.13	395.57
Total Current Liabilities	883.91	1,031	1,143	1,135	1,148
Pension & Post-Retirement Benefits	13.79	31.04	44.74	61.04	94.14
Long-Term Deferred Tax Liabilities	260.09	249.2	242.7	240.44	230.96
Other Long-Term Liabilities	57.95	46.64	41.54	38.16	39.77
Total Liabilities	1,216	1,358	1,472	1,475	1,513
Common Stock	2,949	2,949	2,949	2,949	2,949
Additional Paid-In Capital	429.47	429.4	429.32	429.22	429.13
Retained Earnings	3,826	3,816	3,642	3,526	3,343
Comprehensive Income & Other	-15.63	-30.71	-52.83	-43.86	-53.78
Total Common Equity	7,190	7,164	6,967	6,860	6,667
Minority Interest	349.6	331.09	343.49	240.3	205.08
Shareholders' Equity	7,539	7,495	7,311	7,101	6,873
Total Liabilities & Equity	8,755	8,852	8,783	8,576	8,386
Total Debt	1.29	70.35	0.89	3.25	0.8
Net Cash (Debt)	2,238	2,204	2,362	2,037	1,493
Net Cash Growth	1.57%	-6.72%	15.98%	36.39%	-17.26%
Net Cash Per Share	7.58	7.46	8.00	6.90	5.06
Filing Date Shares Outstanding	294.94	294.94	294.94	294.94	294.94
Total Common Shares Outstanding	294.94	294.94	294.94	294.94	294.94
Working Capital	4,648	4,658	4,440	4,304	4,008
Book Value Per Share	24.38	24.29	23.62	23.26	22.61
Tangible Book Value	7,095	7,064	6,858	6,743	6,541
Tangible Book Value Per Share	24.06	23.95	23.25	22.86	22.18
Land	2,082	2,016	2,013	2,014	1,995
Buildings	1,595	1,553	1,540	1,535	1,522
Machinery	4,003	3,877	3,799	3,694	3,641
Construction In Progress	33.29	24.4	16.42	29.02	23.77

Source: S&P Global Market Intelligence. Standard template. Financial Sources.