San Shing Fastech Corp. (TPE:5007)
Taiwan · Delayed Price · Currency is TWD 57.20
-0.50 (-0.87%)
Jun 5, 2026, 1:21 PM CST
San Shing Fastech Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 895.25 | 891.29 | 1,057 | 997.08 | 1,060 | 982.95 |
Depreciation & Amortization | 171.5 | 171.35 | 173.61 | 187.58 | 201.15 | 219.07 |
Loss (Gain) From Sale of Assets | -1.82 | -1.87 | -0.13 | -2.15 | -0.19 | 0.01 |
Loss (Gain) From Sale of Investments | -16.57 | -0.47 | 11.66 | 17.17 | 73.45 | -78.75 |
Provision & Write-off of Bad Debts | - | - | - | 0.4 | - | 1.49 |
Other Operating Activities | -89.78 | -98.48 | -111.35 | -6.73 | 55.16 | 124.67 |
Change in Accounts Receivable | 55.46 | -174.09 | -69.88 | 20.72 | -83 | -90.13 |
Change in Inventory | 0.2 | 318.69 | -128.88 | 175.81 | 296.29 | -973.74 |
Change in Accounts Payable | -29.37 | -2.32 | -107.15 | 288.01 | -24.56 | -13.75 |
Change in Unearned Revenue | 4.81 | -25.64 | 30.15 | -17.6 | 4.88 | 31.28 |
Change in Other Net Operating Assets | -63.53 | -25.57 | -26.31 | -283.4 | -32.32 | 185.32 |
Operating Cash Flow | 912.26 | 1,033 | 823.21 | 1,342 | 1,522 | 435.45 |
Operating Cash Flow Growth | -16.59% | 25.49% | -38.64% | -11.83% | 249.45% | -62.08% |
Capital Expenditures | -128.95 | -160.32 | -119.9 | -211.35 | -124.29 | -94.59 |
Sale of Property, Plant & Equipment | 9.07 | 9.12 | 0.25 | 2.18 | 0.42 | 0 |
Cash Acquisitions | -16.43 | -16.43 | - | - | - | - |
Sale (Purchase) of Intangibles | - | - | - | -0.38 | - | - |
Investment in Securities | 124.07 | -225.87 | -460.42 | -118.02 | 56.42 | 102.32 |
Other Investing Activities | 18.06 | 15.38 | 17.42 | 16.25 | -6.89 | -4.58 |
Investing Cash Flow | 5.83 | -378.13 | -562.66 | -311.31 | -74.34 | 3.15 |
Short-Term Debt Issued | - | - | 69.46 | - | 2.46 | 0.77 |
Total Debt Issued | - | - | 69.46 | - | 2.46 | 0.77 |
Short-Term Debt Repaid | - | -69.07 | - | -2.36 | - | - |
Total Debt Repaid | 0.7 | -69.07 | - | -2.36 | - | - |
Net Debt Issued (Repaid) | 0.7 | -69.07 | 69.46 | -2.36 | 2.46 | 0.77 |
Common Dividends Paid | -884.82 | -884.82 | -884.82 | -884.82 | -884.82 | -589.88 |
Other Financing Activities | 9.42 | 1.92 | -34.83 | 96.21 | -9.33 | -8.13 |
Financing Cash Flow | -874.7 | -951.97 | -850.19 | -790.97 | -891.69 | -597.23 |
Foreign Exchange Rate Adjustments | 8.82 | 10.44 | 39.86 | -16.26 | 16.73 | -10.65 |
Net Cash Flow | 52.21 | -286.63 | -549.79 | 223.13 | 572.39 | -169.28 |
Free Cash Flow | 783.31 | 872.7 | 703.31 | 1,130 | 1,397 | 340.86 |
Free Cash Flow Growth | -18.18% | 24.09% | -37.78% | -19.11% | 309.96% | -69.23% |
Free Cash Flow Margin | 12.99% | 14.04% | 10.31% | 17.01% | 19.50% | 4.80% |
Free Cash Flow Per Share | 2.66 | 2.96 | 2.38 | 3.83 | 4.73 | 1.15 |
Cash Interest Paid | 0.51 | 0.59 | 0.73 | 0.62 | 0.82 | 0.51 |
Cash Income Tax Paid | 277.7 | 284.11 | 364.12 | 268.63 | 250.09 | 150.76 |
Levered Free Cash Flow | 605.6 | 667.15 | 438.23 | 906.84 | 1,115 | 130.55 |
Unlevered Free Cash Flow | 605.92 | 667.52 | 438.69 | 907.23 | 1,115 | 130.87 |
Change in Working Capital | -46.31 | 71.2 | -307.24 | 148.32 | 131.74 | -813.98 |