Eastech Holding Limited (TPE: 5225)
Taiwan
· Delayed Price · Currency is TWD 128.50
+3.00 (2.39%)
Jan 20, 2025, 1:30 PM CST
Eastech Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,149 | 10,641 | 12,810 | 9,412 | 8,941 | 10,530 | Upgrade
|
| Revenue Growth (YoY) | 11.96% | -16.94% | 36.10% | 5.27% | -15.09% | 14.29% | Upgrade
|
| Cost of Revenue | 9,981 | 8,987 | 11,328 | 8,646 | 8,425 | 9,040 | Upgrade
|
| Gross Profit | 2,168 | 1,653 | 1,483 | 766.26 | 516.22 | 1,490 | Upgrade
|
| Selling, General & Admin | 1,251 | 1,082 | 1,136 | 1,061 | 1,121 | 1,133 | Upgrade
|
| Operating Expenses | 1,246 | 1,081 | 1,150 | 1,069 | 1,121 | 1,133 | Upgrade
|
| Operating Income | 922.45 | 571.8 | 332.44 | -302.48 | -605.09 | 357.89 | Upgrade
|
| Interest Expense | -10.44 | -14.87 | -37.57 | -36.07 | -28.64 | -35.91 | Upgrade
|
| Interest & Investment Income | 62.18 | 41.88 | 9.92 | 2.11 | 8.44 | 13.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.73 | -2.38 | 59.36 | -28.67 | -127.08 | 39.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.56 | -34.12 | 39.5 | 141.6 | 76.38 | 15.54 | Upgrade
|
| EBT Excluding Unusual Items | 1,008 | 562.32 | 403.65 | -223.51 | -675.98 | 390.95 | Upgrade
|
| Impairment of Goodwill | - | - | - | -107.28 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.21 | -14.56 | -21.07 | 664.72 | -5.08 | -10.97 | Upgrade
|
| Asset Writedown | - | - | - | -12.06 | - | - | Upgrade
|
| Pretax Income | 1,003 | 547.76 | 382.57 | 321.87 | -681.06 | 379.98 | Upgrade
|
| Income Tax Expense | 99.36 | 14.45 | 12.78 | -45.62 | -4.7 | 71.83 | Upgrade
|
| Net Income | 903.92 | 533.31 | 369.8 | 367.49 | -676.36 | 308.16 | Upgrade
|
| Net Income to Common | 903.92 | 533.31 | 369.8 | 367.49 | -676.36 | 308.16 | Upgrade
|
| Net Income Growth | 88.04% | 44.22% | 0.63% | - | - | 24.40% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 66 | 61 | 61 | 61 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 77 | 62 | 61 | 61 | 63 | Upgrade
|
| Shares Change (YoY) | 7.22% | 24.12% | 1.40% | -0.07% | -2.52% | 2.21% | Upgrade
|
| EPS (Basic) | 12.28 | 8.02 | 6.03 | 6.03 | -11.09 | 5.04 | Upgrade
|
| EPS (Diluted) | 11.50 | 7.01 | 5.98 | 6.03 | -11.09 | 4.92 | Upgrade
|
| EPS Growth | 74.68% | 17.25% | -0.79% | - | - | 21.63% | Upgrade
|
| Free Cash Flow | 1,075 | 1,113 | 761.39 | -1,044 | -949.1 | 1,228 | Upgrade
|
| Free Cash Flow Per Share | 13.64 | 14.50 | 12.32 | -17.12 | -15.56 | 19.61 | Upgrade
|
| Dividend Per Share | 6.572 | 6.572 | 3.100 | 0.600 | - | 0.510 | Upgrade
|
| Dividend Growth | 112.01% | 112.01% | 416.67% | - | - | -60.77% | Upgrade
|
| Gross Margin | 17.85% | 15.54% | 11.58% | 8.14% | 5.77% | 14.15% | Upgrade
|
| Operating Margin | 7.59% | 5.37% | 2.60% | -3.21% | -6.77% | 3.40% | Upgrade
|
| Profit Margin | 7.44% | 5.01% | 2.89% | 3.90% | -7.56% | 2.93% | Upgrade
|
| Free Cash Flow Margin | 8.85% | 10.46% | 5.94% | -11.09% | -10.61% | 11.66% | Upgrade
|
| EBITDA | 1,077 | 730.7 | 491.59 | -85.98 | -374.84 | 583.23 | Upgrade
|
| EBITDA Margin | 8.86% | 6.87% | 3.84% | -0.91% | -4.19% | 5.54% | Upgrade
|
| D&A For EBITDA | 154.35 | 158.9 | 159.16 | 216.5 | 230.24 | 225.34 | Upgrade
|
| EBIT | 922.45 | 571.8 | 332.44 | -302.48 | -605.09 | 357.89 | Upgrade
|
| EBIT Margin | 7.59% | 5.37% | 2.60% | -3.21% | -6.77% | 3.40% | Upgrade
|
| Effective Tax Rate | 9.90% | 2.64% | 3.34% | - | - | 18.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.