Eastech Holding Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11,039	12,405	10,641	12,810	9,412
Revenue Growth (YoY)	-11.01%	16.59%	-16.94%	36.10%	5.27%
Cost of Revenue	9,225	10,269	8,987	11,328	8,646
Gross Profit	1,814	2,136	1,653	1,483	766.26
Selling, General & Admin	1,070	1,256	1,082	1,136	1,061
Operating Expenses	1,070	1,250	1,081	1,150	1,069
Operating Income	743.93	886.13	571.8	332.44	-302.48
Interest Expense	-9.65	-9.29	-14.71	-37.57	-36.07
Interest & Investment Income	68.03	87.37	41.88	9.92	2.11
Currency Exchange Gain (Loss)	-12.37	92.92	-2.38	59.36	-28.67
Other Non Operating Income (Expenses)	115.18	14.87	-34.28	39.5	141.6
EBT Excluding Unusual Items	905.12	1,072	562.32	403.65	-223.51
Impairment of Goodwill	-	-	-	-	-107.28
Gain (Loss) on Sale of Assets	-32.68	-1.84	-14.56	-21.07	664.72
Asset Writedown	-	-	-	-	-12.06
Pretax Income	872.43	1,070	547.76	382.57	321.87
Income Tax Expense	72.63	117.54	14.45	12.78	-45.62
Net Income	799.81	952.62	533.31	369.8	367.49
Net Income to Common	799.81	952.62	533.31	369.8	367.49
Net Income Growth	-16.04%	78.62%	44.22%	0.63%	-
Shares Outstanding (Basic)	78	75	66	61	61
Shares Outstanding (Diluted)	79	78	77	62	61
Shares Change (YoY)	0.48%	2.05%	24.12%	1.40%	-0.07%
EPS (Basic)	10.26	12.68	8.02	6.03	6.03
EPS (Diluted)	10.17	12.18	7.01	5.98	6.03
EPS Growth	-16.51%	73.72%	17.25%	-0.78%	-
Free Cash Flow	127.14	792.15	1,113	761.39	-1,044
Free Cash Flow Per Share	1.62	10.12	14.51	12.32	-17.12
Dividend Per Share	7.210	10.394	6.615	3.100	0.600
Dividend Growth	-30.64%	57.14%	113.38%	416.67%	-
Gross Margin	16.43%	17.22%	15.54%	11.58%	8.14%
Operating Margin	6.74%	7.14%	5.37%	2.60%	-3.21%
Profit Margin	7.25%	7.68%	5.01%	2.89%	3.90%
Free Cash Flow Margin	1.15%	6.39%	10.46%	5.94%	-11.09%
EBITDA	913.87	1,044	730.7	491.59	-85.98
EBITDA Margin	8.28%	8.42%	6.87%	3.84%	-0.91%
D&A For EBITDA	169.94	158.13	158.9	159.16	216.5
EBIT	743.93	886.13	571.8	332.44	-302.48
EBIT Margin	6.74%	7.14%	5.37%	2.60%	-3.21%
Effective Tax Rate	8.33%	10.98%	2.64%	3.34%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.