Eastech Holding Limited (TPE:5225)
139.50
+2.00 (1.45%)
Feb 27, 2025, 1:30 PM CST
Eastech Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 12,405 | 10,641 | 12,810 | 9,412 | 8,941 | Upgrade
|
Revenue Growth (YoY) | 16.59% | -16.94% | 36.10% | 5.27% | -15.09% | Upgrade
|
Cost of Revenue | 10,269 | 8,987 | 11,328 | 8,646 | 8,425 | Upgrade
|
Gross Profit | 2,136 | 1,653 | 1,483 | 766.26 | 516.22 | Upgrade
|
Selling, General & Admin | 1,256 | 1,082 | 1,136 | 1,061 | 1,121 | Upgrade
|
Operating Expenses | 1,250 | 1,081 | 1,150 | 1,069 | 1,121 | Upgrade
|
Operating Income | 886.13 | 571.8 | 332.44 | -302.48 | -605.09 | Upgrade
|
Interest Expense | -9.29 | -14.71 | -37.57 | -36.07 | -28.64 | Upgrade
|
Interest & Investment Income | 87.37 | 41.88 | 9.92 | 2.11 | 8.44 | Upgrade
|
Currency Exchange Gain (Loss) | 92.92 | -2.38 | 59.36 | -28.67 | -127.08 | Upgrade
|
Other Non Operating Income (Expenses) | 14.87 | -34.28 | 39.5 | 141.6 | 76.38 | Upgrade
|
EBT Excluding Unusual Items | 1,072 | 562.32 | 403.65 | -223.51 | -675.98 | Upgrade
|
Impairment of Goodwill | - | - | - | -107.28 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -1.84 | -14.56 | -21.07 | 664.72 | -5.08 | Upgrade
|
Asset Writedown | - | - | - | -12.06 | - | Upgrade
|
Pretax Income | 1,070 | 547.76 | 382.57 | 321.87 | -681.06 | Upgrade
|
Income Tax Expense | 117.54 | 14.45 | 12.78 | -45.62 | -4.7 | Upgrade
|
Net Income | 952.62 | 533.31 | 369.8 | 367.49 | -676.36 | Upgrade
|
Net Income to Common | 952.62 | 533.31 | 369.8 | 367.49 | -676.36 | Upgrade
|
Net Income Growth | 78.62% | 44.22% | 0.63% | - | - | Upgrade
|
Shares Outstanding (Basic) | 75 | 66 | 61 | 61 | 61 | Upgrade
|
Shares Outstanding (Diluted) | 78 | 77 | 62 | 61 | 61 | Upgrade
|
Shares Change (YoY) | 2.06% | 24.12% | 1.40% | -0.07% | -2.52% | Upgrade
|
EPS (Basic) | 12.68 | 8.02 | 6.03 | 6.03 | -11.09 | Upgrade
|
EPS (Diluted) | 12.18 | 7.01 | 5.98 | 6.03 | -11.09 | Upgrade
|
EPS Growth | 73.72% | 17.25% | -0.79% | - | - | Upgrade
|
Free Cash Flow | 792.15 | 1,113 | 761.39 | -1,044 | -949.1 | Upgrade
|
Free Cash Flow Per Share | 10.12 | 14.50 | 12.32 | -17.12 | -15.56 | Upgrade
|
Dividend Per Share | 10.472 | 6.615 | 3.100 | 0.600 | - | Upgrade
|
Dividend Growth | 58.31% | 113.38% | 416.67% | - | - | Upgrade
|
Gross Margin | 17.22% | 15.54% | 11.58% | 8.14% | 5.77% | Upgrade
|
Operating Margin | 7.14% | 5.37% | 2.60% | -3.21% | -6.77% | Upgrade
|
Profit Margin | 7.68% | 5.01% | 2.89% | 3.90% | -7.56% | Upgrade
|
Free Cash Flow Margin | 6.39% | 10.46% | 5.94% | -11.09% | -10.61% | Upgrade
|
EBITDA | 1,044 | 730.7 | 491.59 | -85.98 | -374.84 | Upgrade
|
EBITDA Margin | 8.42% | 6.87% | 3.84% | -0.91% | -4.19% | Upgrade
|
D&A For EBITDA | 158.13 | 158.9 | 159.16 | 216.5 | 230.24 | Upgrade
|
EBIT | 886.13 | 571.8 | 332.44 | -302.48 | -605.09 | Upgrade
|
EBIT Margin | 7.14% | 5.37% | 2.60% | -3.21% | -6.77% | Upgrade
|
Effective Tax Rate | 10.98% | 2.64% | 3.34% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.