Eastech Holding Limited (TPE:5225)
74.40
-2.50 (-3.25%)
May 8, 2026, 1:30 PM CST
Eastech Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,671 | 11,039 | 12,405 | 10,641 | 12,810 | 9,412 | |
Revenue Growth (YoY) | -13.49% | -11.01% | 16.59% | -16.94% | 36.10% | 5.27% |
Cost of Revenue | 8,917 | 9,225 | 10,269 | 8,987 | 11,328 | 8,646 |
Gross Profit | 1,754 | 1,814 | 2,136 | 1,653 | 1,483 | 766.26 |
Selling, General & Admin | 1,065 | 1,070 | 1,256 | 1,082 | 1,136 | 1,061 |
Operating Expenses | 1,066 | 1,070 | 1,250 | 1,081 | 1,150 | 1,069 |
Operating Income | 688.31 | 743.93 | 886.13 | 571.8 | 332.44 | -302.48 |
Interest Expense | -9.26 | -9.65 | -9.31 | -14.71 | -37.57 | -36.07 |
Interest & Investment Income | 68.03 | 68.03 | 87.37 | 41.88 | 9.92 | 2.11 |
Currency Exchange Gain (Loss) | -55.08 | -12.37 | 92.92 | -2.38 | 59.36 | -28.67 |
Other Non Operating Income (Expenses) | 141.65 | 120.55 | 14.88 | -34.28 | 39.5 | 141.6 |
EBT Excluding Unusual Items | 833.65 | 910.49 | 1,072 | 562.32 | 403.65 | -223.51 |
Impairment of Goodwill | - | - | - | - | - | -107.28 |
Gain (Loss) on Sale of Assets | -38.05 | -38.05 | -1.84 | -14.56 | -21.07 | 664.72 |
Asset Writedown | - | - | - | - | - | -12.06 |
Pretax Income | 795.6 | 872.43 | 1,070 | 547.76 | 382.57 | 321.87 |
Income Tax Expense | 67.55 | 72.63 | 117.54 | 14.45 | 12.78 | -45.62 |
Net Income | 728.05 | 799.81 | 952.62 | 533.31 | 369.8 | 367.49 |
Net Income to Common | 728.05 | 799.81 | 952.62 | 533.31 | 369.8 | 367.49 |
Net Income Growth | -24.26% | -16.04% | 78.62% | 44.22% | 0.63% | - |
Shares Outstanding (Basic) | 78 | 78 | 75 | 66 | 61 | 61 |
Shares Outstanding (Diluted) | 79 | 79 | 78 | 77 | 62 | 61 |
Shares Change (YoY) | 0.43% | 0.48% | 2.05% | 24.12% | 1.40% | -0.07% |
EPS (Basic) | 9.29 | 10.26 | 12.68 | 8.02 | 6.03 | 6.03 |
EPS (Diluted) | 9.25 | 10.17 | 12.18 | 7.01 | 5.98 | 6.03 |
EPS Growth | -24.58% | -16.51% | 73.72% | 17.25% | -0.78% | - |
Free Cash Flow | 173.49 | 127.14 | 792.15 | 1,113 | 761.39 | -1,044 |
Free Cash Flow Per Share | 2.20 | 1.62 | 10.12 | 14.51 | 12.32 | -17.12 |
Dividend Per Share | 7.210 | 7.210 | 10.394 | 6.615 | 3.100 | 0.600 |
Dividend Growth | -30.64% | -30.64% | 57.14% | 113.38% | 416.67% | - |
Gross Margin | 16.44% | 16.43% | 17.22% | 15.54% | 11.58% | 8.14% |
Operating Margin | 6.45% | 6.74% | 7.14% | 5.37% | 2.60% | -3.21% |
Profit Margin | 6.82% | 7.25% | 7.68% | 5.01% | 2.89% | 3.90% |
Free Cash Flow Margin | 1.63% | 1.15% | 6.39% | 10.46% | 5.94% | -11.09% |
EBITDA | 856.61 | 913.87 | 1,044 | 730.7 | 491.59 | -85.98 |
EBITDA Margin | 8.03% | 8.28% | 8.42% | 6.87% | 3.84% | -0.91% |
D&A For EBITDA | 168.3 | 169.94 | 158.13 | 158.9 | 159.16 | 216.5 |
EBIT | 688.31 | 743.93 | 886.13 | 571.8 | 332.44 | -302.48 |
EBIT Margin | 6.45% | 6.74% | 7.14% | 5.37% | 2.60% | -3.21% |
Effective Tax Rate | 8.49% | 8.33% | 10.98% | 2.64% | 3.34% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.