Daxin Materials Corporation (TPE:5234)
Taiwan · Delayed Price · Currency is TWD 300.00
+1.00 (0.33%)
Aug 26, 2026, 1:30 PM CST
Daxin Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,856 | 4,630 | 4,118 | 4,264 | 3,889 | 4,513 | |
Revenue Growth | 10.41% | 12.43% | -3.43% | 9.64% | -13.83% | 5.06% |
Cost of Revenue | 2,828 | 2,750 | 2,600 | 2,785 | 2,643 | 2,903 |
Gross Profit | 2,028 | 1,879 | 1,518 | 1,479 | 1,246 | 1,611 |
Selling, General & Admin | 504.11 | 467.15 | 412.71 | 390.54 | 362.36 | 391.02 |
Research & Development | 599.33 | 559.55 | 497.97 | 480.77 | 442.68 | 439.99 |
Operating Expenses | 1,103 | 1,027 | 910.68 | 868.3 | 808.04 | 843.12 |
Operating Income | 924.51 | 852.8 | 607.17 | 610.79 | 438.04 | 767.61 |
Interest Expense | -6.37 | -6.99 | -7.52 | -7.15 | -5.12 | -3.98 |
Interest & Investment Income | 25.3 | 26.55 | 27.59 | 14.76 | 6.82 | 4.7 |
Currency Exchange Gain (Loss) | -12.82 | -12.82 | 39.54 | -12.71 | 27.46 | -9.62 |
Other Non Operating Income (Expenses) | 63.11 | 14.17 | 5.44 | -0.52 | 18 | 13.16 |
EBT Excluding Unusual Items | 992.49 | 873.71 | 672.22 | 605.16 | 485.19 | 771.87 |
Gain (Loss) on Sale of Investments | 9.61 | 9.61 | -14.18 | - | - | - |
Gain (Loss) on Sale of Assets | 0.23 | 0.23 | 0.55 | 0.29 | - | -0.26 |
Pretax Income | 1,002 | 883.55 | 658.59 | 605.45 | 485.19 | 771.61 |
Income Tax Expense | 141.73 | 126.59 | 87.98 | 82.1 | 59.07 | 91.2 |
Net Income | 860.6 | 756.96 | 570.61 | 523.35 | 426.12 | 680.41 |
Net Income to Common | 860.6 | 756.96 | 570.61 | 523.35 | 426.12 | 680.41 |
Net Income Growth | 29.40% | 32.66% | 9.03% | 22.82% | -37.37% | 7.78% |
Shares Outstanding (Basic) | 103 | 103 | 103 | 103 | 103 | 103 |
Shares Outstanding (Diluted) | 103 | 103 | 103 | 103 | 103 | 103 |
Shares Change | -0.09% | -0.10% | -0.22% | -0.11% | 0.17% | -0.32% |
EPS (Basic) | 8.38 | 7.37 | 5.56 | 5.10 | 4.15 | 6.62 |
EPS (Diluted) | 8.36 | 7.35 | 5.54 | 5.07 | 4.12 | 6.59 |
EPS Growth | 29.42% | 32.67% | 9.27% | 23.06% | -37.48% | 8.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 728.05 | 713.84 | 675.49 | 507.67 | 503.41 | 389.26 |
Free Cash Flow Per Share | 7.07 | 6.93 | 6.55 | 4.92 | 4.87 | 3.77 |
Dividend Per Share | 6.500 | 6.500 | 5.000 | 4.100 | 3.300 | 5.300 |
Dividend Growth | 30.00% | 30.00% | 21.95% | 24.24% | -37.74% | 6.00% |
Gross Margin | 41.77% | 40.60% | 36.86% | 34.69% | 32.04% | 35.69% |
Operating Margin | 19.04% | 18.42% | 14.74% | 14.32% | 11.26% | 17.01% |
Profit Margin | 17.72% | 16.35% | 13.86% | 12.27% | 10.96% | 15.07% |
Free Cash Flow Margin | 14.99% | 15.42% | 16.40% | 11.91% | 12.94% | 8.62% |
EBITDA | 1,179 | 1,111 | 865.48 | 858.35 | 646.79 | 971.4 |
EBITDA Margin | 24.29% | 24.01% | 21.02% | 20.13% | 16.63% | 21.52% |
D&A For EBITDA | 254.67 | 258.65 | 258.31 | 247.56 | 208.75 | 203.8 |
EBIT | 924.51 | 852.8 | 607.17 | 610.79 | 438.04 | 767.61 |
EBIT Margin | 19.04% | 18.42% | 14.74% | 14.32% | 11.26% | 17.01% |
Effective Tax Rate | 14.14% | 14.33% | 13.36% | 13.56% | 12.17% | 11.82% |