Jih Lin Technology Co., Ltd. (TPE:5285)
Taiwan · Delayed Price · Currency is TWD 77.00
+1.80 (2.39%)
Nov 13, 2026, 1:30 PM CST
Jih Lin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,967 | 5,348 | 5,027 | 5,132 | 6,274 | 6,332 | |
Revenue Growth | 12.22% | 6.40% | -2.04% | -18.21% | -0.91% | 45.66% |
Cost of Revenue | 4,896 | 4,639 | 4,332 | 4,414 | 5,323 | 5,212 |
Gross Profit | 1,071 | 709.91 | 694.99 | 717.17 | 951.13 | 1,120 |
Selling, General & Admin | 381.04 | 361.66 | 363.85 | 384.96 | 400.36 | 385.69 |
Research & Development | 125.61 | 112.24 | 113.68 | 106.45 | 108.37 | 117.65 |
Operating Expenses | 506.4 | 473.36 | 478.06 | 491.35 | 508.68 | 503.46 |
Operating Income | 564.48 | 236.55 | 216.93 | 225.82 | 442.45 | 616.23 |
Interest Expense | -36.1 | -36.17 | -35.8 | -34.37 | -30.22 | -27.35 |
Interest & Investment Income | 21.26 | 25.18 | 22.91 | 15.46 | 5.42 | 3.83 |
Currency Exchange Gain (Loss) | -27.51 | -27.51 | 51.03 | 51.51 | 98.36 | -8.71 |
Other Non Operating Income (Expenses) | 23.29 | 23.13 | 66.8 | 16.15 | 11.86 | 10.67 |
EBT Excluding Unusual Items | 545.42 | 221.18 | 321.87 | 274.56 | 527.87 | 594.67 |
Gain (Loss) on Sale of Assets | 2.3 | 2.3 | 2.05 | 1.3 | 0.02 | 6.38 |
Pretax Income | 547.72 | 223.48 | 323.91 | 275.86 | 527.89 | 601.05 |
Income Tax Expense | 137.67 | 67.31 | 66.91 | 97.23 | 111.16 | 132.39 |
Net Income | 410.05 | 156.17 | 257 | 178.64 | 416.73 | 468.66 |
Net Income to Common | 410.05 | 156.17 | 257 | 178.64 | 416.73 | 468.66 |
Net Income Growth | 116.96% | -39.23% | 43.87% | -57.13% | -11.08% | 263.19% |
Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 102 | 97 |
Shares Outstanding (Diluted) | 102 | 102 | 102 | 102 | 102 | 97 |
Shares Change | -0.31% | -0.06% | 0.06% | -0.05% | 5.02% | -4.62% |
EPS (Basic) | 4.03 | 1.53 | 2.52 | 1.75 | 4.08 | 4.82 |
EPS (Diluted) | 4.03 | 1.53 | 2.51 | 1.75 | 4.08 | 4.82 |
EPS Growth | 118.74% | -39.04% | 43.43% | -57.11% | -15.35% | 260.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 215.26 | 322.21 | 369.46 | 699.31 | 424.23 | 90.5 |
Free Cash Flow Per Share | 2.11 | 3.15 | 3.62 | 6.85 | 4.15 | 0.93 |
Dividend Per Share | 1.500 | 1.500 | 2.000 | 2.000 | 3.500 | 4.000 |
Dividend Growth | -25.00% | -25.00% | 0% | -42.86% | -12.50% | 65.87% |
Gross Margin | 17.95% | 13.27% | 13.83% | 13.98% | 15.16% | 17.68% |
Operating Margin | 9.46% | 4.42% | 4.32% | 4.40% | 7.05% | 9.73% |
Profit Margin | 6.87% | 2.92% | 5.11% | 3.48% | 6.64% | 7.40% |
Free Cash Flow Margin | 3.61% | 6.02% | 7.35% | 13.63% | 6.76% | 1.43% |
EBITDA | 734.35 | 410.23 | 402.97 | 422.63 | 649.69 | 823.72 |
EBITDA Margin | 12.31% | 7.67% | 8.02% | 8.24% | 10.36% | 13.01% |
D&A For EBITDA | 169.87 | 173.68 | 186.04 | 196.81 | 207.24 | 207.48 |
EBIT | 564.48 | 236.55 | 216.93 | 225.82 | 442.45 | 616.23 |
EBIT Margin | 9.46% | 4.42% | 4.32% | 4.40% | 7.05% | 9.73% |
Effective Tax Rate | 25.14% | 30.12% | 20.66% | 35.24% | 21.06% | 22.03% |