KMC (Kuei Meng) International Inc. (TPE:5306)
Taiwan · Delayed Price · Currency is TWD 94.80
+0.10 (0.11%)
Aug 28, 2026, 1:07 PM CST
TPE:5306 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,926 | 4,678 | 4,960 | 4,730 | 7,116 | 7,751 | |
Revenue Growth | -2.06% | -5.68% | 4.85% | -33.53% | -8.19% | 26.43% |
Cost of Revenue | 2,786 | 2,609 | 2,887 | 2,889 | 3,715 | 4,162 |
Gross Profit | 2,140 | 2,069 | 2,073 | 1,841 | 3,401 | 3,589 |
Selling, General & Admin | 1,009 | 993.35 | 942.6 | 861.12 | 993.1 | 969.69 |
Research & Development | 51.94 | 51.49 | 41.69 | 60.29 | 63.09 | 41.86 |
Operating Expenses | 1,047 | 1,039 | 991.24 | 910.27 | 1,065 | 1,012 |
Operating Income | 1,092 | 1,030 | 1,082 | 930.81 | 2,336 | 2,578 |
Interest Expense | -56.41 | -60.22 | -53.57 | -42.19 | -24.65 | -18.65 |
Interest & Investment Income | 102.32 | 101.52 | 93.58 | 75.81 | 44.98 | 32.8 |
Earnings From Equity Investments | 1.36 | 0.35 | 1.38 | 0.58 | 1.32 | 0.62 |
Currency Exchange Gain (Loss) | -11.82 | -11.82 | 22.01 | -0.73 | 69.28 | -16.89 |
Other Non Operating Income (Expenses) | -189.26 | 2.86 | 53.98 | 55.87 | 41.56 | 27.26 |
EBT Excluding Unusual Items | 938.68 | 1,063 | 1,199 | 1,020 | 2,469 | 2,603 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.6 |
Gain (Loss) on Sale of Assets | 231.99 | 231.99 | -3.37 | -1.14 | 3.94 | -1.25 |
Pretax Income | 1,171 | 1,295 | 1,196 | 1,019 | 2,472 | 2,601 |
Income Tax Expense | 281.19 | 329.78 | 279.5 | 277.24 | 550.36 | 592.94 |
Earnings From Continuing Operations | 889.47 | 964.95 | 916.51 | 741.76 | 1,922 | 2,008 |
Minority Interest in Earnings | 0.07 | 0.07 | 0.05 | 0.08 | 0.04 | 0.01 |
Net Income | 889.55 | 965.02 | 916.56 | 741.84 | 1,922 | 2,008 |
Net Income to Common | 889.55 | 965.02 | 916.56 | 741.84 | 1,922 | 2,008 |
Net Income Growth | -17.27% | 5.29% | 23.55% | -61.41% | -4.27% | 32.57% |
Shares Outstanding (Basic) | 126 | 126 | 126 | 126 | 126 | 126 |
Shares Outstanding (Diluted) | 134 | 134 | 134 | 132 | 132 | 131 |
Shares Change | 0.73% | 0.15% | 1.55% | 0.08% | 0.30% | 3.42% |
EPS (Basic) | 7.06 | 7.66 | 7.27 | 5.89 | 15.26 | 15.94 |
EPS (Diluted) | 6.76 | 7.32 | 6.97 | 5.68 | 14.64 | 15.33 |
EPS Growth | -17.03% | 5.04% | 22.75% | -61.20% | -4.55% | 28.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 571.38 | 814.07 | 974.26 | 814.26 | 2,176 | 1,326 |
Free Cash Flow Per Share | 4.26 | 6.08 | 7.28 | 6.18 | 16.53 | 10.11 |
Dividend Per Share | 3.746 | 3.746 | 4.362 | 3.530 | 9.000 | 9.000 |
Dividend Growth | 56.46% | -14.12% | 23.55% | -60.78% | 0% | 25.00% |
Gross Margin | 43.44% | 44.22% | 41.80% | 38.92% | 47.79% | 46.31% |
Operating Margin | 22.18% | 22.02% | 21.82% | 19.68% | 32.83% | 33.26% |
Profit Margin | 18.06% | 20.63% | 18.48% | 15.68% | 27.01% | 25.91% |
Free Cash Flow Margin | 11.60% | 17.40% | 19.64% | 17.21% | 30.58% | 17.11% |
EBITDA | 1,419 | 1,344 | 1,426 | 1,251 | 2,657 | 2,886 |
EBITDA Margin | 28.81% | 28.73% | 28.75% | 26.44% | 37.34% | 37.24% |
D&A For EBITDA | 326.41 | 313.7 | 343.82 | 319.78 | 320.89 | 308.84 |
EBIT | 1,092 | 1,030 | 1,082 | 930.81 | 2,336 | 2,578 |
EBIT Margin | 22.18% | 22.02% | 21.82% | 19.68% | 32.83% | 33.26% |
Effective Tax Rate | 24.02% | 25.47% | 23.37% | 27.21% | 22.26% | 22.80% |